S.C. Carmeco Cash Flow Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2015 - 2019
Net Income	0.36	0.01	0.02	0.05	0.24	0.02	Upgrade
Depreciation & Amortization	0.17	0.12	0.04	0.1	-	0.09	Upgrade
Other Operating Activities	-0.59	-0.13	-0.14	-0.23	-0.07	-0.17	Upgrade
Operating Cash Flow	-0.06	-0	-0.09	-0.07	0.17	-0.07	Upgrade
Net Cash Flow	-0.06	-0	-0.09	-0.07	0.17	-0.07	Upgrade
Levered Free Cash Flow	0.05	-1.64	-1.37	-0.03	0.4	0.02	Upgrade
Unlevered Free Cash Flow	0.05	-1.63	-1.37	-0.03	0.4	0.02	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.