Empresa Agrícola San Juan S.A. (BVL:ASJUANC1)
1.780
0.00 (0.00%)
Last updated: May 9, 2025
Empresa Agrícola San Juan Cash Flow Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 46.79 | 44.45 | 32.22 | 31.27 | 0.93 | -4.29 | Upgrade
|
Depreciation & Amortization | 7.25 | 7.25 | 7.47 | 6.46 | 5.7 | 22.39 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.29 | 0.29 | 2.51 | 2.27 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | 2.39 | - | - | Upgrade
|
Other Operating Activities | 4.01 | 1.01 | 2.07 | 3.44 | 14.7 | -26.36 | Upgrade
|
Change in Accounts Receivable | -16.53 | -16.53 | 5.33 | -19.86 | - | - | Upgrade
|
Change in Inventory | 1.15 | 1.15 | 2.72 | -1.67 | - | - | Upgrade
|
Change in Accounts Payable | 7.94 | 7.94 | -3.44 | 2.89 | - | - | Upgrade
|
Change in Other Net Operating Assets | 9.18 | 9.18 | -2.13 | -4.71 | - | - | Upgrade
|
Operating Cash Flow | 60.07 | 54.73 | 46.74 | 22.47 | 21.34 | -8.25 | Upgrade
|
Operating Cash Flow Growth | 23.28% | 17.09% | 107.98% | 5.33% | - | - | Upgrade
|
Capital Expenditures | -15.66 | -12.71 | -8.26 | -6.49 | -8.24 | -10.29 | Upgrade
|
Sale (Purchase) of Intangibles | -0.24 | -0.24 | - | - | - | - | Upgrade
|
Investing Cash Flow | -15.9 | -12.95 | -8.26 | -6.49 | -8.24 | -10.29 | Upgrade
|
Short-Term Debt Issued | - | - | - | 0.58 | 0.58 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | 5.94 | - | 75.81 | Upgrade
|
Total Debt Issued | - | - | - | 6.52 | 0.58 | 75.81 | Upgrade
|
Long-Term Debt Repaid | - | -10.58 | -14.44 | -21.91 | -4.48 | -52.01 | Upgrade
|
Net Debt Issued (Repaid) | -4.35 | -10.58 | -14.44 | -15.39 | -3.9 | 23.79 | Upgrade
|
Common Dividends Paid | -9.67 | -9.67 | - | - | - | - | Upgrade
|
Other Financing Activities | -0.48 | - | - | - | -4.09 | 2.91 | Upgrade
|
Financing Cash Flow | -14.5 | -20.25 | -14.44 | -15.39 | -7.99 | 26.71 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.82 | - | - | - | -7.8 | -4.45 | Upgrade
|
Net Cash Flow | 28.85 | 21.53 | 24.04 | 0.6 | -2.69 | 3.71 | Upgrade
|
Free Cash Flow | 44.41 | 42.02 | 38.48 | 15.99 | 13.1 | -18.54 | Upgrade
|
Free Cash Flow Growth | 18.69% | 9.19% | 140.73% | 22.02% | - | - | Upgrade
|
Free Cash Flow Margin | 27.58% | 26.97% | 27.77% | 13.62% | 17.17% | -37.90% | Upgrade
|
Free Cash Flow Per Share | - | 0.70 | 0.64 | 0.27 | 0.22 | -0.31 | Upgrade
|
Cash Interest Paid | - | - | - | - | 2.45 | 1.85 | Upgrade
|
Cash Income Tax Paid | 8.96 | 8.96 | 7.38 | 0.87 | 3.65 | 2.31 | Upgrade
|
Levered Free Cash Flow | 46.35 | 30.1 | 28.03 | 1.98 | -0.4 | 17.43 | Upgrade
|
Unlevered Free Cash Flow | 47.22 | 30.97 | 29.15 | 3.34 | 1.17 | 18.86 | Upgrade
|
Change in Net Working Capital | -16.21 | -0.57 | -2.41 | 20.66 | 2.89 | -5.73 | Upgrade
|
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.