Integratel Perú S.A.A. (BVL:INTPEBC1)
Peru
· Delayed Price · Currency is PEN 0.1900
0.00 (0.00%)
At close: Dec 4, 2025
Integratel Perú Cash Flow Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,365 | -3,392 | -613.49 | -1,455 | -1,626 | -695.22 | Upgrade
|
| Depreciation & Amortization | 1,335 | 1,506 | 1,222 | 1,284 | 1,306 | 1,371 | Upgrade
|
| Other Amortization | 235.61 | 131.48 | 131.39 | 83.39 | 102.36 | 155.52 | Upgrade
|
| Other Operating Activities | -410.1 | 786.28 | -493.23 | 331.13 | 845.75 | 182.58 | Upgrade
|
| Operating Cash Flow | -204.22 | -967.49 | 246.67 | 243.96 | 627.94 | 1,014 | Upgrade
|
| Operating Cash Flow Growth | - | - | 1.11% | -61.15% | -38.05% | 83.42% | Upgrade
|
| Capital Expenditures | -698.16 | -674.59 | -654.85 | -492.36 | -741.76 | -813.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 30.65 | 38.25 | 37.96 | 204.41 | 104.76 | 130.73 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.1 | Upgrade
|
| Divestitures | 0.73 | - | - | - | 76.44 | 47.57 | Upgrade
|
| Investment in Securities | -235.01 | - | - | - | - | - | Upgrade
|
| Other Investing Activities | - | - | -6.23 | - | - | 2.78 | Upgrade
|
| Investing Cash Flow | -826.49 | -636.33 | -619.66 | -285.72 | -552.86 | -632.76 | Upgrade
|
| Short-Term Debt Issued | - | 2,070 | 1,000 | 377 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,101 | - | - | - | 629.42 | Upgrade
|
| Total Debt Issued | 2,656 | 3,171 | 1,000 | 377 | - | 629.42 | Upgrade
|
| Long-Term Debt Repaid | - | -1,650 | -532.24 | -508.2 | -341.39 | -1,148 | Upgrade
|
| Net Debt Issued (Repaid) | 1,552 | 1,521 | 467.76 | -131.2 | -341.39 | -518.59 | Upgrade
|
| Common Dividends Paid | - | -0.01 | -0.02 | -0.01 | -0.02 | - | Upgrade
|
| Other Financing Activities | - | - | - | - | - | 0.01 | Upgrade
|
| Financing Cash Flow | 1,552 | 1,521 | 467.74 | -131.21 | -341.41 | -518.58 | Upgrade
|
| Foreign Exchange Rate Adjustments | -17.2 | -3.76 | -6.9 | -4.57 | 0.15 | -1.49 | Upgrade
|
| Net Cash Flow | 504.05 | -86.82 | 87.86 | -177.53 | -266.17 | -139.24 | Upgrade
|
| Free Cash Flow | -902.38 | -1,642 | -408.18 | -248.39 | -113.82 | 199.59 | Upgrade
|
| Free Cash Flow Margin | -16.36% | -27.28% | -6.30% | -3.47% | -1.62% | 3.03% | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.36 | -0.11 | -0.07 | -0.03 | 0.06 | Upgrade
|
| Cash Interest Paid | 251.6 | 477.03 | 773.86 | 461.42 | 391.47 | 276.77 | Upgrade
|
| Cash Income Tax Paid | 306.46 | 1,117 | 17.86 | 598.93 | 127.1 | -27.93 | Upgrade
|
| Levered Free Cash Flow | -2,997 | -470.25 | -756.52 | 1,453 | 1,003 | 403.43 | Upgrade
|
| Unlevered Free Cash Flow | -2,823 | -221 | -543 | 1,666 | 1,203 | 580.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.