Bardella S.A. Indústrias Mecânicas (BVMF:BDLL3)
Brazil
· Delayed Price · Currency is BRL 9.90
0.00 (0.00%)
At close: Oct 1, 2025
BVMF:BDLL3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 50.04 | 33.09 | 25.79 | 27.23 | 21.19 | 20.37 | Upgrade
|
| Revenue Growth (YoY) | 163.27% | 28.31% | -5.29% | 28.47% | 4.03% | -46.44% | Upgrade
|
| Cost of Revenue | 43.63 | 28.8 | 39.25 | 48.26 | 29.43 | 38.05 | Upgrade
|
| Gross Profit | 6.41 | 4.29 | -13.46 | -21.03 | -8.24 | -17.67 | Upgrade
|
| Selling, General & Admin | 20.22 | 21.06 | 22.49 | 24.47 | 18.9 | 19.4 | Upgrade
|
| Other Operating Expenses | -27.85 | 3.75 | 25.95 | 6.3 | 6.29 | 19.17 | Upgrade
|
| Operating Expenses | -7.63 | 24.81 | 48.44 | 30.77 | 25.2 | 38.58 | Upgrade
|
| Operating Income | 14.04 | -20.52 | -61.9 | -51.8 | -33.44 | -56.25 | Upgrade
|
| Interest Expense | -29.92 | -27.92 | -22.44 | -14.09 | -5.38 | -20.34 | Upgrade
|
| Interest & Investment Income | 1.66 | 3.04 | 1.32 | 1.08 | 0.52 | 4.61 | Upgrade
|
| Earnings From Equity Investments | -2.14 | -7.01 | -29.42 | -1.38 | -2.39 | -3.92 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.58 | -1.95 | 0.67 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.72 | -0.35 | -2.49 | -1.15 | -2.13 | - | Upgrade
|
| EBT Excluding Unusual Items | -17.08 | -52.77 | -112.34 | -69.29 | -42.14 | -75.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.71 | 1.89 | 2.16 | 0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.32 | 2.33 | 1.28 | 109.8 | -6.43 | - | Upgrade
|
| Asset Writedown | -0.33 | - | -1.89 | -118.01 | -2.26 | - | Upgrade
|
| Legal Settlements | 6.27 | 6.39 | 15.59 | -14.09 | 0.36 | - | Upgrade
|
| Other Unusual Items | 1.01 | 2.16 | 2.44 | 52.55 | 16.92 | - | Upgrade
|
| Pretax Income | -8.72 | -40 | -92.76 | -39.04 | -33.55 | -75.89 | Upgrade
|
| Income Tax Expense | -19.89 | -9.22 | -10.32 | -104.73 | -16.09 | -10.44 | Upgrade
|
| Net Income | 11.17 | -30.78 | -82.44 | 65.69 | -17.46 | -65.46 | Upgrade
|
| Net Income to Common | 11.17 | -30.78 | -82.44 | 65.69 | -17.46 | -65.46 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | -0.00% | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 6.98 | -19.24 | -51.53 | 41.06 | -10.91 | -40.91 | Upgrade
|
| EPS (Diluted) | 6.98 | -19.24 | -51.53 | 41.06 | -10.91 | -40.91 | Upgrade
|
| Free Cash Flow | -0.08 | 6.04 | 0.72 | -123.79 | -0.96 | -4.28 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 3.77 | 0.45 | -77.38 | -0.60 | -2.68 | Upgrade
|
| Gross Margin | 12.81% | 12.95% | -52.20% | -77.25% | -38.88% | -86.74% | Upgrade
|
| Operating Margin | 28.07% | -62.03% | -240.04% | -190.25% | -157.76% | -276.09% | Upgrade
|
| Profit Margin | 22.32% | -93.04% | -319.70% | 241.27% | -82.40% | -321.27% | Upgrade
|
| Free Cash Flow Margin | -0.16% | 18.24% | 2.80% | -454.65% | -4.54% | -21.02% | Upgrade
|
| EBITDA | 15.57 | -18.87 | -60.12 | -49.21 | -29.6 | -48.87 | Upgrade
|
| EBITDA Margin | 31.11% | -57.04% | -233.13% | -180.74% | -139.68% | -239.85% | Upgrade
|
| D&A For EBITDA | 1.52 | 1.65 | 1.78 | 2.59 | 3.83 | 7.38 | Upgrade
|
| EBIT | 14.04 | -20.52 | -61.9 | -51.8 | -33.44 | -56.25 | Upgrade
|
| EBIT Margin | 28.07% | -62.03% | -240.04% | -190.25% | -157.76% | -276.09% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.