Minerva S.A. (BVMF:BEEF3)
Brazil
· Delayed Price · Currency is BRL 5.07
-0.01 (-0.20%)
May 13, 2025, 10:46 AM GMT-3
Minerva Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 38,078 | 34,069 | 26,892 | 30,978 | 26,965 | 19,406 | Upgrade
|
| Revenue Growth (YoY) | 37.48% | 26.69% | -13.19% | 14.88% | 38.95% | 13.34% | Upgrade
|
| Cost of Revenue | 30,428 | 27,066 | 21,378 | 25,240 | 22,320 | 15,571 | Upgrade
|
| Gross Profit | 7,650 | 7,003 | 5,514 | 5,737 | 4,645 | 3,835 | Upgrade
|
| Selling, General & Admin | 5,046 | 4,637 | 3,484 | 3,360 | 2,624 | 2,010 | Upgrade
|
| Other Operating Expenses | -107.08 | -101.06 | -35.97 | -116.85 | -19.5 | 29.57 | Upgrade
|
| Operating Expenses | 4,939 | 4,536 | 3,448 | 3,243 | 2,605 | 2,039 | Upgrade
|
| Operating Income | 2,711 | 2,467 | 2,066 | 2,494 | 2,040 | 1,796 | Upgrade
|
| Interest Expense | -3,130 | -3,038 | -1,631 | -1,221 | -1,014 | -1,103 | Upgrade
|
| Interest & Investment Income | 894.15 | 968.84 | 386.96 | 185.17 | 75.02 | 74.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,873 | -2,983 | -79.35 | 2.09 | -405.29 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 293.47 | 1,119 | -385.44 | -1,001 | -105.64 | - | Upgrade
|
| EBT Excluding Unusual Items | -1,104 | -1,466 | 356.71 | 459.35 | 590.56 | 767.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.65 | -5.65 | -15.56 | -71.24 | -4.96 | -1.75 | Upgrade
|
| Asset Writedown | -33.63 | -33.63 | - | - | - | - | Upgrade
|
| Pretax Income | -1,144 | -1,505 | 341.15 | 388.11 | 585.61 | 766.01 | Upgrade
|
| Income Tax Expense | 48.95 | 58.84 | -54.38 | -266.96 | -13.27 | 68.92 | Upgrade
|
| Earnings From Continuing Operations | -1,193 | -1,564 | 395.53 | 655.06 | 598.88 | 697.09 | Upgrade
|
| Minority Interest in Earnings | -8.75 | 5.09 | 25.52 | -2.53 | - | - | Upgrade
|
| Net Income | -1,201 | -1,559 | 421.05 | 652.53 | 598.88 | 697.09 | Upgrade
|
| Net Income to Common | -1,201 | -1,559 | 421.05 | 652.53 | 598.88 | 697.09 | Upgrade
|
| Net Income Growth | - | - | -35.47% | 8.96% | -14.09% | 4214.49% | Upgrade
|
| Shares Outstanding (Basic) | 588 | 588 | 587 | 584 | 584 | 525 | Upgrade
|
| Shares Outstanding (Diluted) | 588 | 588 | 587 | 584 | 584 | 525 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.26% | 0.44% | 0.10% | 11.09% | 31.20% | Upgrade
|
| EPS (Basic) | -2.04 | -2.65 | 0.72 | 1.12 | 1.03 | 1.33 | Upgrade
|
| EPS (Diluted) | -2.04 | -2.65 | 0.72 | 1.12 | 1.03 | 1.33 | Upgrade
|
| EPS Growth | - | - | -35.68% | 8.72% | -22.67% | 3188.60% | Upgrade
|
| Free Cash Flow | 4,475 | 5,839 | 2,004 | 2,371 | 2,127 | 2,897 | Upgrade
|
| Free Cash Flow Per Share | 7.61 | 9.93 | 3.42 | 4.06 | 3.64 | 5.51 | Upgrade
|
| Dividend Per Share | - | - | - | 0.576 | 0.689 | 1.026 | Upgrade
|
| Dividend Growth | - | - | - | -16.40% | -32.85% | - | Upgrade
|
| Gross Margin | 20.09% | 20.56% | 20.50% | 18.52% | 17.23% | 19.76% | Upgrade
|
| Operating Margin | 7.12% | 7.24% | 7.68% | 8.05% | 7.57% | 9.25% | Upgrade
|
| Profit Margin | -3.16% | -4.58% | 1.57% | 2.11% | 2.22% | 3.59% | Upgrade
|
| Free Cash Flow Margin | 11.75% | 17.14% | 7.45% | 7.65% | 7.89% | 14.93% | Upgrade
|
| EBITDA | 3,431 | 3,097 | 2,568 | 2,897 | 2,375 | 2,104 | Upgrade
|
| EBITDA Margin | 9.01% | 9.09% | 9.55% | 9.35% | 8.81% | 10.84% | Upgrade
|
| D&A For EBITDA | 719.63 | 629.74 | 502.56 | 402.82 | 334.78 | 308.66 | Upgrade
|
| EBIT | 2,711 | 2,467 | 2,066 | 2,494 | 2,040 | 1,796 | Upgrade
|
| EBIT Margin | 7.12% | 7.24% | 7.68% | 8.05% | 7.57% | 9.25% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 9.00% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.