Brisanet Serviços de Telecomunicações S.A. (BVMF:BRST3)
Brazil
· Delayed Price · Currency is BRL 3.250
-0.200 (-5.80%)
At close: Dec 5, 2025
BVMF:BRST3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2017 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2017 - 2018 |
| Revenue | 1,618 | 1,428 | 1,228 | 959.52 | 363 | 139.96 | Upgrade
|
| Revenue Growth (YoY) | 18.02% | 16.28% | 27.97% | 164.33% | 159.35% | 77.34% | Upgrade
|
| Cost of Revenue | 924.29 | 826.71 | 654.4 | 556.17 | 194.3 | 75.54 | Upgrade
|
| Gross Profit | 693.36 | 601.09 | 573.47 | 403.35 | 168.7 | 64.42 | Upgrade
|
| Selling, General & Admin | 467.45 | 417.2 | 290.35 | 226.34 | 100.46 | 45.22 | Upgrade
|
| Other Operating Expenses | -41.29 | -10.13 | 16.18 | 14.82 | 17.72 | 7.99 | Upgrade
|
| Operating Expenses | 426.16 | 407.08 | 306.54 | 241.15 | 118.18 | 53.21 | Upgrade
|
| Operating Income | 267.2 | 194.01 | 266.93 | 162.19 | 50.53 | 11.21 | Upgrade
|
| Interest Expense | -249.73 | -181.19 | -145.19 | -188.58 | -91.14 | -16.81 | Upgrade
|
| Interest & Investment Income | 86.44 | 87.46 | 82.74 | 129.13 | 61.52 | 4.39 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.5 | -19.75 | 0.95 | - | - | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.7 | -0.46 | -16.36 | - | - | -2.86 | Upgrade
|
| EBT Excluding Unusual Items | 90.7 | 80.07 | 189.08 | 102.75 | 20.9 | -4.17 | Upgrade
|
| Legal Settlements | 1.05 | -1.11 | -9.8 | - | - | - | Upgrade
|
| Pretax Income | 91.75 | 78.96 | 179.28 | 102.75 | 20.9 | -4.17 | Upgrade
|
| Income Tax Expense | 22.25 | 18.16 | 7.09 | 35.22 | 0.24 | 1.16 | Upgrade
|
| Earnings From Continuing Operations | 69.5 | 60.79 | 172.19 | 67.53 | 20.67 | -5.33 | Upgrade
|
| Minority Interest in Earnings | -0.26 | -0 | 0.31 | - | - | - | Upgrade
|
| Net Income | 69.24 | 60.79 | 172.49 | 67.53 | 20.67 | -5.33 | Upgrade
|
| Net Income to Common | 69.24 | 60.79 | 172.49 | 67.53 | 20.67 | -5.33 | Upgrade
|
| Net Income Growth | -43.20% | -64.76% | 155.44% | 226.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 438 | 438 | 402 | 1,351 | - | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 438 | 438 | 402 | 1,351 | - | 66 | Upgrade
|
| Shares Change (YoY) | -68.00% | 8.96% | -70.24% | - | - | 1546.81% | Upgrade
|
| EPS (Basic) | 0.16 | 0.14 | 0.43 | 0.05 | - | -0.08 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.14 | 0.43 | 0.05 | - | -0.08 | Upgrade
|
| EPS Growth | 77.51% | -67.66% | 758.23% | - | - | - | Upgrade
|
| Free Cash Flow | -512.91 | -415.78 | 133.41 | -577.72 | -232.55 | -129.1 | Upgrade
|
| Free Cash Flow Per Share | -1.17 | -0.95 | 0.33 | -0.43 | - | -1.97 | Upgrade
|
| Dividend Per Share | 0.041 | 0.041 | - | - | - | - | Upgrade
|
| Gross Margin | 42.86% | 42.10% | 46.70% | 42.04% | 46.47% | 46.03% | Upgrade
|
| Operating Margin | 16.52% | 13.59% | 21.74% | 16.90% | 13.92% | 8.01% | Upgrade
|
| Profit Margin | 4.28% | 4.26% | 14.05% | 7.04% | 5.69% | -3.81% | Upgrade
|
| Free Cash Flow Margin | -31.71% | -29.12% | 10.87% | -60.21% | -64.06% | -92.24% | Upgrade
|
| EBITDA | 675.08 | 533.72 | 522.12 | 415.81 | 120.8 | 35.66 | Upgrade
|
| EBITDA Margin | 41.73% | 37.38% | 42.52% | 43.34% | 33.28% | 25.47% | Upgrade
|
| D&A For EBITDA | 407.88 | 339.71 | 255.19 | 253.61 | 70.28 | 24.45 | Upgrade
|
| EBIT | 267.2 | 194.01 | 266.93 | 162.19 | 50.53 | 11.21 | Upgrade
|
| EBIT Margin | 16.52% | 13.59% | 21.74% | 16.90% | 13.92% | 8.01% | Upgrade
|
| Effective Tax Rate | 24.25% | 23.00% | 3.96% | 34.28% | 1.12% | - | Upgrade
|
| Advertising Expenses | - | 36.42 | 30.04 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.