Chipotle Mexican Grill, Inc. (BVMF:C1MG34)

Chipotle Mexican Grill Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	242,907	508,568	304,554	203,337	274,059	201,499
Market Cap Growth	-47.40%	66.99%	49.78%	-25.80%	36.01%	115.45%
Enterprise Value	262,170	527,842	316,995	218,908	287,804	212,331
Last Close Price	9.25	18.60	11.07	7.70	9.84	7.30
PE Ratio	29.66	53.60	51.08	42.78	75.33	109.06
PS Ratio	3.87	7.27	6.36	4.45	6.52	6.48
PB Ratio	14.15	22.49	20.50	16.24	21.41	19.21
P/TBV Ratio	14.24	22.63	20.65	16.39	21.62	19.42
P/FCF Ratio	28.97	54.40	51.33	45.57	58.58	133.57
P/OCF Ratio	20.58	39.06	35.19	29.07	38.37	58.45
EV/Sales Ratio	4.11	7.54	6.62	4.80	6.84	6.83
EV/EBITDA Ratio	16.20	37.29	34.10	28.20	47.88	73.11
EV/EBIT Ratio	24.37	43.69	40.93	35.05	62.67	127.48
EV/FCF Ratio	31.27	56.46	53.43	49.06	61.52	140.75
Debt / Equity Ratio	1.55	1.24	1.32	1.58	1.53	1.56
Debt / EBITDA Ratio	1.67	1.57	1.65	1.90	2.30	3.40
Debt / FCF Ratio	3.17	3.00	3.31	4.42	4.19	10.87
Asset Turnover	1.29	1.31	1.32	1.27	1.20	1.08
Inventory Turnover	146.44	152.47	156.23	153.61	156.67	148.97
Quick Ratio	1.42	1.40	1.42	1.14	1.45	1.63
Current Ratio	1.54	1.52	1.57	1.27	1.58	1.73
Return on Equity (ROE)	44.96%	45.67%	45.26%	38.54%	30.25%	19.21%
Return on Assets (ROA)	13.58%	14.16%	13.33%	10.88%	8.15%	3.62%
Return on Capital (ROIC)	15.25%	15.95%	15.10%	12.39%	9.37%	4.13%
Return on Capital Employed (ROCE)	24.40%	24.30%	22.80%	19.70%	14.30%	6.20%
Earnings Yield	3.37%	1.87%	1.96%	2.34%	1.33%	0.92%
FCF Yield	3.45%	1.84%	1.95%	2.19%	1.71%	0.75%
Buyback Yield / Dilution	1.80%	0.65%	1.25%	1.58%	-0.33%	-0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.