Churchill Downs Incorporated (BVMF:C2HD34)

Churchill Downs Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	42,455	60,703	48,839	41,807	51,339	39,912
Market Cap Growth	-27.80%	24.29%	16.82%	-18.57%	28.63%	81.69%
Enterprise Value	69,918	90,280	71,125	58,262	60,744	48,085
Last Close Price	29.40	39.51	29.84	27.75	36.21	-
PE Ratio	19.75	23.00	24.12	18.00	36.99	-
PS Ratio	2.76	3.59	4.09	4.37	5.77	7.29
PB Ratio	7.38	8.90	11.26	14.34	30.03	20.94
P/FCF Ratio	17.69	43.49	-	69.80	37.81	-
P/OCF Ratio	9.90	12.70	16.61	14.73	27.46	54.16
EV/Sales Ratio	4.48	5.34	5.95	6.09	6.83	8.79
EV/EBITDA Ratio	11.57	16.46	19.51	21.81	27.22	57.09
EV/EBIT Ratio	14.91	20.83	24.70	27.40	35.44	117.65
EV/FCF Ratio	29.13	64.67	-	97.27	44.74	-
Debt / Equity Ratio	4.83	4.51	5.42	8.35	6.42	4.42
Debt / EBITDA Ratio	5.35	5.42	6.40	9.02	4.85	9.70
Debt / FCF Ratio	11.57	22.04	-	40.65	8.08	-
Asset Turnover	0.39	0.38	0.37	0.39	0.56	0.40
Quick Ratio	0.37	0.40	0.35	0.36	1.01	0.36
Current Ratio	0.57	0.56	0.53	0.55	1.27	0.55
Return on Equity (ROE)	37.04%	42.98%	57.75%	102.39%	73.93%	3.03%
Return on Assets (ROA)	6.20%	6.16%	5.63%	5.47%	6.78%	1.88%
Return on Capital (ROIC)	7.36%	7.41%	6.81%	6.77%	9.02%	2.48%
Return on Capital Employed (ROCE)	10.80%	10.70%	9.60%	7.20%	11.90%	3.50%
Earnings Yield	5.06%	4.35%	4.15%	5.56%	2.70%	-1.07%
FCF Yield	5.65%	2.30%	-0.70%	1.43%	2.65%	-1.20%
Dividend Yield	0.27%	6.40%	6.21%	6.80%	5.14%	-
Payout Ratio	7.61%	6.84%	6.49%	5.92%	9.96%	-
Buyback Yield / Dilution	2.01%	1.97%	1.17%	1.79%	2.24%	1.23%
Total Shareholder Return	2.28%	8.37%	7.38%	8.59%	7.38%	1.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.