CSN Mineração S.A. (BVMF:CMIN3)
Brazil
· Delayed Price · Currency is BRL 5.90
+0.05 (0.85%)
May 12, 2025, 5:07 PM GMT-3
CSN Mineração Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,897 | 16,496 | 18,880 | 13,273 | 19,040 | 13,790 | Upgrade
|
| Revenue Growth (YoY) | -5.48% | -12.63% | 42.25% | -30.29% | 38.07% | 20.37% | Upgrade
|
| Cost of Revenue | 8,394 | 8,046 | 9,913 | 7,161 | 8,041 | 5,545 | Upgrade
|
| Gross Profit | 8,503 | 8,450 | 8,968 | 6,112 | 10,999 | 8,245 | Upgrade
|
| Selling, General & Admin | 3,498 | 3,720 | 2,211 | 1,146 | 1,382 | 1,379 | Upgrade
|
| Other Operating Expenses | -128.86 | -112 | 865.25 | 342.12 | 195.18 | 604.64 | Upgrade
|
| Operating Expenses | 3,369 | 3,608 | 3,077 | 1,488 | 1,578 | 1,984 | Upgrade
|
| Operating Income | 5,135 | 4,842 | 5,891 | 4,624 | 9,421 | 6,261 | Upgrade
|
| Interest Expense | -1,216 | -1,216 | -867.76 | -438.88 | -258.86 | -304.01 | Upgrade
|
| Interest & Investment Income | 717.83 | 717.83 | 532.4 | 337.66 | 142.74 | 22.97 | Upgrade
|
| Earnings From Equity Investments | 178.89 | 181.98 | 152.19 | 116.56 | 92.06 | 48.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,186 | 19.45 | -11.25 | - | - | -16.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,194 | 1,261 | -883.21 | -670.95 | -148.74 | -214.85 | Upgrade
|
| EBT Excluding Unusual Items | 4,824 | 5,806 | 4,814 | 3,968 | 9,248 | 5,797 | Upgrade
|
| Asset Writedown | -10.62 | -10.62 | 7.53 | 22.45 | -37.87 | -1.76 | Upgrade
|
| Legal Settlements | -46.53 | -46.53 | -14.48 | -9.94 | -5.9 | -5.02 | Upgrade
|
| Pretax Income | 4,767 | 5,749 | 4,807 | 3,980 | 9,205 | 5,790 | Upgrade
|
| Income Tax Expense | 1,154 | 1,221 | 1,238 | 1,030 | 2,834 | 1,759 | Upgrade
|
| Earnings From Continuing Operations | 3,612 | 4,528 | 3,569 | 2,950 | 6,371 | 4,031 | Upgrade
|
| Minority Interest in Earnings | 0.03 | - | - | - | - | - | Upgrade
|
| Net Income | 3,613 | 4,528 | 3,569 | 2,950 | 6,371 | 4,031 | Upgrade
|
| Net Income to Common | 3,613 | 4,528 | 3,569 | 2,950 | 6,371 | 4,031 | Upgrade
|
| Net Income Growth | 0.05% | 26.87% | 20.96% | -53.69% | 58.06% | 10.00% | Upgrade
|
| Shares Outstanding (Basic) | 5,467 | 5,471 | 5,485 | 5,486 | 5,555 | 5,430 | Upgrade
|
| Shares Outstanding (Diluted) | 5,467 | 5,471 | 5,485 | 5,486 | 5,555 | 5,430 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.27% | -0.00% | -1.25% | 2.30% | - | Upgrade
|
| EPS (Basic) | 0.66 | 0.83 | 0.65 | 0.54 | 1.15 | 0.74 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.83 | 0.65 | 0.54 | 1.15 | 0.74 | Upgrade
|
| EPS Growth | 0.39% | 27.21% | 20.97% | -53.10% | 54.50% | 10.00% | Upgrade
|
| Free Cash Flow | 8,225 | 9,994 | 6,803 | -1,776 | 7,706 | 5,187 | Upgrade
|
| Free Cash Flow Per Share | 1.50 | 1.83 | 1.24 | -0.32 | 1.39 | 0.95 | Upgrade
|
| Dividend Per Share | 0.778 | 0.778 | 0.742 | - | 0.790 | 0.052 | Upgrade
|
| Dividend Growth | 4.82% | 4.82% | - | - | 1431.47% | -86.76% | Upgrade
|
| Gross Margin | 50.32% | 51.23% | 47.50% | 46.05% | 57.77% | 59.79% | Upgrade
|
| Operating Margin | 30.39% | 29.35% | 31.20% | 34.84% | 49.48% | 45.40% | Upgrade
|
| Profit Margin | 21.38% | 27.45% | 18.90% | 22.23% | 33.46% | 29.23% | Upgrade
|
| Free Cash Flow Margin | 48.68% | 60.58% | 36.03% | -13.38% | 40.47% | 37.62% | Upgrade
|
| EBITDA | 6,293 | 5,972 | 6,933 | 5,624 | 10,173 | 7,493 | Upgrade
|
| EBITDA Margin | 37.24% | 36.20% | 36.72% | 42.37% | 53.43% | 54.34% | Upgrade
|
| D&A For EBITDA | 1,158 | 1,130 | 1,042 | 1,000 | 752.11 | 1,232 | Upgrade
|
| EBIT | 5,135 | 4,842 | 5,891 | 4,624 | 9,421 | 6,261 | Upgrade
|
| EBIT Margin | 30.39% | 29.35% | 31.20% | 34.84% | 49.48% | 45.40% | Upgrade
|
| Effective Tax Rate | 24.22% | 21.25% | 25.75% | 25.88% | 30.79% | 30.39% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.