Energisa S.A. (BVMF:ENGI3)
Brazil
· Delayed Price · Currency is BRL 11.87
+0.07 (0.59%)
Aug 14, 2025, 4:43 PM GMT-3
Energisa Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,415 | 3,790 | 1,894 | 2,135 | 2,592 | 1,364 | Upgrade
|
| Depreciation & Amortization | 1,931 | 1,858 | 1,577 | 1,274 | 1,243 | 1,183 | Upgrade
|
| Other Amortization | 61.99 | - | - | - | - | 45.66 | Upgrade
|
| Loss (Gain) on Sale of Assets | 122.15 | 130.09 | 232.94 | 117.83 | 95.18 | 98.13 | Upgrade
|
| Loss (Gain) on Sale of Investments | -616.72 | -616.72 | -561.99 | -469.83 | -686.31 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -44.78 | 8.47 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 9.99 | 2.05 | 2.94 | 5.39 | -0.51 | 10.17 | Upgrade
|
| Change in Accounts Receivable | 1,764 | 2,032 | -741.58 | 215.3 | -562.18 | -1,072 | Upgrade
|
| Change in Inventory | 31.2 | 40.41 | -18.25 | -10.86 | -15.8 | 4.21 | Upgrade
|
| Change in Accounts Payable | 375.15 | 39.96 | 276.91 | -750.12 | 76.22 | 597.39 | Upgrade
|
| Change in Income Taxes | -1,257 | -1,028 | 1,070 | 146.21 | -496.43 | 205.21 | Upgrade
|
| Change in Other Net Operating Assets | -2,437 | -1,276 | -682.18 | 149.05 | -3,304 | 978.8 | Upgrade
|
| Other Operating Activities | 2,387 | 1,762 | 3,343 | 2,552 | 1,647 | 1,011 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | - | - | 48.47 | - | Upgrade
|
| Operating Cash Flow | 6,198 | 7,218 | 6,682 | 5,686 | 881.74 | 4,807 | Upgrade
|
| Operating Cash Flow Growth | -18.59% | 8.02% | 17.53% | 544.84% | -81.66% | 86.49% | Upgrade
|
| Capital Expenditures | -5,782 | -5,678 | -4,503 | -4,893 | -2,619 | -2,133 | Upgrade
|
| Sale of Property, Plant & Equipment | 179.18 | 167.11 | 179.64 | 116.56 | 123.24 | 133.08 | Upgrade
|
| Cash Acquisitions | -975.33 | -975.33 | -1,349 | -887.97 | -239.3 | -1.5 | Upgrade
|
| Sale (Purchase) of Intangibles | -792.3 | -516.2 | -384.11 | -531.27 | -609.12 | -290.4 | Upgrade
|
| Investment in Securities | 3,447 | -784.83 | -464.9 | 1,102 | 550.8 | -3,083 | Upgrade
|
| Investing Cash Flow | -3,923 | -7,788 | -6,522 | -5,094 | -2,794 | -5,374 | Upgrade
|
| Long-Term Debt Issued | - | 17,551 | 10,551 | 6,844 | 8,447 | 5,897 | Upgrade
|
| Long-Term Debt Repaid | - | -15,000 | -7,153 | -3,922 | -5,439 | -4,263 | Upgrade
|
| Net Debt Issued (Repaid) | 3,677 | 2,550 | 3,398 | 2,923 | 3,008 | 1,635 | Upgrade
|
| Issuance of Common Stock | - | 2,493 | - | 813.52 | - | - | Upgrade
|
| Repurchase of Common Stock | -43.72 | -43.72 | - | - | -48.14 | - | Upgrade
|
| Common Dividends Paid | -2,455 | -1,596 | -1,257 | -1,582 | -893.56 | -303.04 | Upgrade
|
| Other Financing Activities | -3,025 | -3,234 | -1,920 | -2,603 | -443.29 | -364.93 | Upgrade
|
| Financing Cash Flow | -1,848 | 170.1 | 221.3 | -448.98 | 1,623 | 966.97 | Upgrade
|
| Net Cash Flow | 428.32 | -399.29 | 382.22 | 142.7 | -288.6 | 399 | Upgrade
|
| Free Cash Flow | 416.82 | 1,540 | 2,180 | 792.78 | -1,738 | 2,674 | Upgrade
|
| Free Cash Flow Growth | -88.29% | -29.35% | 174.92% | - | - | 3707.71% | Upgrade
|
| Free Cash Flow Margin | 1.19% | 4.57% | 7.64% | 2.99% | -6.56% | 13.25% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.67 | 1.07 | 0.42 | -0.96 | 1.47 | Upgrade
|
| Cash Interest Paid | 4,230 | 4,084 | 2,514 | 1,807 | 963.32 | 752.49 | Upgrade
|
| Cash Income Tax Paid | 640.44 | 552 | 575.74 | 630.9 | 601.22 | 323.32 | Upgrade
|
| Levered Free Cash Flow | -2,930 | -2,304 | -208.89 | -4,161 | -1,414 | 1,196 | Upgrade
|
| Unlevered Free Cash Flow | -995.07 | -531.55 | 1,481 | -1,538 | 166.22 | 1,843 | Upgrade
|
| Change in Working Capital | -1,524 | -192.38 | -94.67 | -250.43 | -4,302 | 713.92 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.