Embpar Participacoes S.A. (BVMF:EPAR3)
Brazil
· Delayed Price · Currency is BRL 4.180
-0.010 (-0.24%)
At close: Dec 5, 2025
Embpar Participacoes Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.13 | 24.37 | 457.47 | 1,087 | 943.25 | 453.81 | Upgrade
|
| Revenue Growth (YoY) | -99.45% | -94.67% | -57.90% | 15.19% | 107.85% | -3.59% | Upgrade
|
| Cost of Revenue | 0.74 | 24.94 | 380.78 | 906.27 | 790.23 | 371.78 | Upgrade
|
| Gross Profit | 1.39 | -0.57 | 76.7 | 180.26 | 153.02 | 82.04 | Upgrade
|
| Selling, General & Admin | 5.19 | 9.58 | 58.42 | 110.88 | 89.87 | 53.13 | Upgrade
|
| Other Operating Expenses | 1.99 | 2.38 | 6.66 | -18.34 | -13.17 | -1.14 | Upgrade
|
| Operating Expenses | 8.06 | 12.42 | 65.78 | 93.31 | 77.46 | 57.76 | Upgrade
|
| Operating Income | -6.67 | -12.99 | 10.91 | 86.96 | 75.56 | 24.28 | Upgrade
|
| Interest Expense | -0.02 | -0.15 | -3.36 | -7.76 | -9.58 | -7.38 | Upgrade
|
| Interest & Investment Income | 1.58 | 1.28 | 3.97 | 4.53 | 4.59 | 0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.22 | 2.17 | -3.96 | -5.66 | 0.97 | -2.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.52 | -0.86 | 1.56 | 4.5 | - | 0.85 | Upgrade
|
| EBT Excluding Unusual Items | -6.41 | -10.54 | 9.12 | 82.56 | 71.55 | 15.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.92 | 5.13 | 13.05 | 5.97 | 1.5 | 1.64 | Upgrade
|
| Asset Writedown | - | - | -0.03 | -0 | - | - | Upgrade
|
| Legal Settlements | -0.77 | -0.9 | 2.6 | - | 0.79 | 2.83 | Upgrade
|
| Other Unusual Items | 0.95 | 7.14 | -1.72 | - | - | - | Upgrade
|
| Pretax Income | -1.31 | 0.82 | 23.02 | 88.53 | 73.84 | 20.34 | Upgrade
|
| Income Tax Expense | 6.43 | 7.61 | 7.47 | 25.08 | -0.06 | 4.44 | Upgrade
|
| Net Income | -7.74 | -6.79 | 15.55 | 63.45 | 73.89 | 15.9 | Upgrade
|
| Net Income to Common | -7.74 | -6.79 | 15.55 | 63.45 | 73.89 | 15.9 | Upgrade
|
| Net Income Growth | - | - | -75.49% | -14.13% | 364.83% | 64.41% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.19% | - | -0.02% | 0.02% | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | -0.52 | -0.46 | 1.05 | 4.27 | 4.97 | 1.07 | Upgrade
|
| EPS (Diluted) | -0.52 | -0.46 | 1.05 | 4.27 | 4.97 | 1.07 | Upgrade
|
| EPS Growth | - | - | -75.48% | -14.15% | 364.81% | 64.42% | Upgrade
|
| Free Cash Flow | 2.98 | 17.28 | -11.81 | -52.44 | -0.04 | -0.16 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 1.16 | -0.80 | -3.53 | -0.00 | -0.01 | Upgrade
|
| Dividend Per Share | 0.875 | 2.086 | 2.624 | 1.242 | 2.019 | - | Upgrade
|
| Dividend Growth | -77.19% | -20.51% | 111.25% | -38.46% | - | - | Upgrade
|
| Gross Margin | 65.17% | -2.32% | 16.77% | 16.59% | 16.22% | 18.08% | Upgrade
|
| Operating Margin | -312.47% | -53.30% | 2.38% | 8.00% | 8.01% | 5.35% | Upgrade
|
| Profit Margin | -362.73% | -27.86% | 3.40% | 5.84% | 7.83% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 139.76% | 70.88% | -2.58% | -4.83% | -0.00% | -0.03% | Upgrade
|
| EBITDA | -5.54 | -11.5 | 34.07 | 93.81 | 77.91 | 31.95 | Upgrade
|
| EBITDA Margin | -259.77% | -47.19% | 7.45% | 8.63% | 8.26% | 7.04% | Upgrade
|
| D&A For EBITDA | 1.12 | 1.49 | 23.15 | 6.85 | 2.35 | 7.66 | Upgrade
|
| EBIT | -6.67 | -12.99 | 10.91 | 86.96 | 75.56 | 24.28 | Upgrade
|
| EBIT Margin | - | -53.30% | 2.38% | 8.00% | 8.01% | 5.35% | Upgrade
|
| Effective Tax Rate | - | 925.03% | 32.43% | 28.33% | - | 21.83% | Upgrade
|
| Advertising Expenses | - | - | 4.17 | 7.11 | 1.52 | 0.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.