Eternit S.A. (BVMF:ETER3)
Brazil
· Delayed Price · Currency is BRL 4.050
-0.070 (-1.70%)
Dec 5, 2025, 5:40 PM GMT-3
Eternit Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,170 | 1,162 | 1,129 | 1,187 | 1,123 | 683.42 | Upgrade
|
| Revenue Growth (YoY) | 1.16% | 2.88% | -4.90% | 5.72% | 64.34% | 39.85% | Upgrade
|
| Cost of Revenue | 937.81 | 913.94 | 838.41 | 815.44 | 632.08 | 456.08 | Upgrade
|
| Gross Profit | 232.34 | 247.81 | 290.8 | 371.94 | 491.05 | 227.34 | Upgrade
|
| Selling, General & Admin | 217.66 | 212.52 | 212.19 | 210.51 | 191 | 142.82 | Upgrade
|
| Other Operating Expenses | -32.76 | -11.54 | -9.01 | -3.64 | -14.74 | -37.04 | Upgrade
|
| Operating Expenses | 184.9 | 200.98 | 203.17 | 206.87 | 176.25 | 105.78 | Upgrade
|
| Operating Income | 47.44 | 46.83 | 87.63 | 165.07 | 314.8 | 121.56 | Upgrade
|
| Interest Expense | -19.9 | -17.95 | -14.68 | -9.48 | -7.62 | -14.57 | Upgrade
|
| Interest & Investment Income | 17.44 | 2.06 | 5.84 | 16.14 | 10.27 | 1.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.84 | 0.63 | -0.21 | -13.06 | 0.31 | -0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.92 | -3.9 | -2.88 | -5.2 | -1.58 | 19.28 | Upgrade
|
| EBT Excluding Unusual Items | 41.22 | 27.67 | 75.7 | 153.47 | 316.17 | 126.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.35 | 20.5 | 0.37 | 18.45 | 18.5 | 2.76 | Upgrade
|
| Asset Writedown | -23.02 | -23.6 | -0.97 | -6.09 | 5.65 | 71.63 | Upgrade
|
| Legal Settlements | -0.13 | 0.58 | -4.06 | -0.04 | 6.71 | -6.03 | Upgrade
|
| Other Unusual Items | -7.5 | -7.5 | -8.07 | - | - | -1.3 | Upgrade
|
| Pretax Income | 13.93 | 17.65 | 62.96 | 165 | 347.02 | 193.65 | Upgrade
|
| Income Tax Expense | -25.73 | -21.18 | -64.26 | 27.29 | 77.58 | 34.92 | Upgrade
|
| Earnings From Continuing Operations | 39.65 | 38.82 | 127.22 | 137.71 | 269.45 | 158.73 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -0.05 | -0.04 | -0.11 | -0.07 | 0.02 | Upgrade
|
| Net Income | 47.07 | 38.77 | 127.18 | 137.6 | 269.38 | 158.75 | Upgrade
|
| Net Income to Common | 47.07 | 38.77 | 127.18 | 137.6 | 269.38 | 158.75 | Upgrade
|
| Net Income Growth | -58.54% | -69.52% | -7.57% | -48.92% | 69.69% | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 52 | Upgrade
|
| Shares Change (YoY) | 0.13% | -0.12% | -0.07% | - | 19.55% | 62.66% | Upgrade
|
| EPS (Basic) | 0.76 | 0.63 | 2.06 | 2.23 | 4.36 | 3.07 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.63 | 2.06 | 2.23 | 4.36 | 3.07 | Upgrade
|
| EPS Growth | -58.60% | -69.48% | -7.51% | -48.92% | 41.94% | - | Upgrade
|
| Free Cash Flow | -12.71 | 59.12 | -122.98 | 38.04 | 77.57 | 77.08 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | 0.96 | -1.99 | 0.62 | 1.26 | 1.49 | Upgrade
|
| Dividend Per Share | 0.037 | 0.289 | 0.336 | 0.609 | 0.635 | - | Upgrade
|
| Dividend Growth | -91.50% | -14.03% | -44.84% | -4.12% | - | - | Upgrade
|
| Gross Margin | 19.86% | 21.33% | 25.75% | 31.32% | 43.72% | 33.27% | Upgrade
|
| Operating Margin | 4.05% | 4.03% | 7.76% | 13.90% | 28.03% | 17.79% | Upgrade
|
| Profit Margin | 4.02% | 3.34% | 11.26% | 11.59% | 23.98% | 23.23% | Upgrade
|
| Free Cash Flow Margin | -1.09% | 5.09% | -10.89% | 3.20% | 6.91% | 11.28% | Upgrade
|
| EBITDA | 98.66 | 94.85 | 123.43 | 185.65 | 329.14 | 139.29 | Upgrade
|
| EBITDA Margin | 8.43% | 8.16% | 10.93% | 15.63% | 29.31% | 20.38% | Upgrade
|
| D&A For EBITDA | 51.22 | 48.02 | 35.8 | 20.58 | 14.34 | 17.73 | Upgrade
|
| EBIT | 47.44 | 46.83 | 87.63 | 165.07 | 314.8 | 121.56 | Upgrade
|
| EBIT Margin | 4.05% | 4.03% | 7.76% | 13.90% | 28.03% | 17.79% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.54% | 22.36% | 18.03% | Upgrade
|
| Advertising Expenses | - | 2.88 | 2.45 | 1.95 | 2.56 | 1.08 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.