Fair Isaac Corporation (BVMF:F2IC34)
Brazil
· Delayed Price · Currency is BRL 212.10
0.00 (0.00%)
At close: Nov 28, 2025
Fair Isaac Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 1,991 | 1,718 | 1,514 | 1,377 | 1,317 | Upgrade
|
| Revenue Growth (YoY) | 15.92% | 13.48% | 9.89% | 4.61% | 1.70% | Upgrade
|
| Cost of Revenue | 353.72 | 348.21 | 311.05 | 302.17 | 332.46 | Upgrade
|
| Gross Profit | 1,637 | 1,369 | 1,203 | 1,075 | 984.07 | Upgrade
|
| Selling, General & Admin | 513.03 | 462.83 | 400.57 | 383.86 | 396.28 | Upgrade
|
| Research & Development | 188.35 | 171.94 | 159.95 | 146.76 | 171.23 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 0.92 | 1.1 | 2.06 | 3.26 | Upgrade
|
| Operating Expenses | 701.38 | 635.69 | 561.62 | 532.68 | 570.77 | Upgrade
|
| Operating Income | 935.77 | 733.63 | 640.89 | 542.41 | 413.31 | Upgrade
|
| Interest Expense | -133.65 | -105.64 | -95.55 | -68.97 | -40.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | -0.6 | -2.6 | 1.9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.27 | 4.8 | 6.03 | 5.23 | 3.18 | Upgrade
|
| EBT Excluding Unusual Items | 808.49 | 632.19 | 548.78 | 480.58 | 376.39 | Upgrade
|
| Merger & Restructuring Charges | -10.92 | - | - | - | -7.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.02 | 9.83 | 2.91 | -9.27 | 4.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.94 | - | 100.14 | Upgrade
|
| Pretax Income | 802.6 | 642.03 | 553.62 | 471.31 | 473.14 | Upgrade
|
| Income Tax Expense | 150.65 | 129.21 | 124.25 | 97.77 | 81.06 | Upgrade
|
| Net Income | 651.95 | 512.81 | 429.38 | 373.54 | 392.08 | Upgrade
|
| Net Income to Common | 651.95 | 512.81 | 429.38 | 373.54 | 392.08 | Upgrade
|
| Net Income Growth | 27.13% | 19.43% | 14.95% | -4.73% | 65.85% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 25 | 25 | 26 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 26 | 29 | Upgrade
|
| Shares Change (YoY) | -2.07% | -1.14% | -3.72% | -9.96% | -2.25% | Upgrade
|
| EPS (Basic) | 26.90 | 20.78 | 17.18 | 14.34 | 13.65 | Upgrade
|
| EPS (Diluted) | 26.54 | 20.45 | 16.93 | 14.18 | 13.40 | Upgrade
|
| EPS Growth | 29.78% | 20.79% | 19.39% | 5.82% | 69.62% | Upgrade
|
| Free Cash Flow | 769.89 | 624.08 | 458.55 | 503.42 | 416.25 | Upgrade
|
| Free Cash Flow Per Share | 31.35 | 24.89 | 18.08 | 19.11 | 14.23 | Upgrade
|
| Gross Margin | 82.23% | 79.73% | 79.45% | 78.06% | 74.75% | Upgrade
|
| Operating Margin | 47.00% | 42.71% | 42.34% | 39.38% | 31.39% | Upgrade
|
| Profit Margin | 32.75% | 29.86% | 28.37% | 27.12% | 29.78% | Upgrade
|
| Free Cash Flow Margin | 38.67% | 36.34% | 30.30% | 36.55% | 31.62% | Upgrade
|
| EBITDA | 950.72 | 747.46 | 655.53 | 562.88 | 437.87 | Upgrade
|
| EBITDA Margin | 47.75% | 43.52% | 43.31% | 40.87% | 33.26% | Upgrade
|
| D&A For EBITDA | 14.95 | 13.83 | 14.64 | 20.47 | 24.57 | Upgrade
|
| EBIT | 935.77 | 733.63 | 640.89 | 542.41 | 413.31 | Upgrade
|
| EBIT Margin | 47.00% | 42.71% | 42.34% | 39.38% | 31.39% | Upgrade
|
| Effective Tax Rate | 18.77% | 20.13% | 22.44% | 20.74% | 17.13% | Upgrade
|
| Revenue as Reported | 1,991 | 1,718 | 1,514 | 1,377 | 1,317 | Upgrade
|
| Advertising Expenses | 29.7 | 12.3 | 9.8 | 8.1 | 6.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.