Fictor Alimentos S.A. (BVMF:FICT3)
Brazil
· Delayed Price · Currency is BRL 2.280
-0.030 (-1.30%)
At close: Dec 5, 2025
Fictor Alimentos Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -24.54 | -1.42 | -0.52 | 10.02 | 6.07 | 12.33 | Upgrade
|
| Depreciation & Amortization | 3.58 | - | 0.2 | 0.2 | 0.16 | 0.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0 | 0.04 | 0 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 1 | 0.24 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0.25 | 0.4 | - | - | Upgrade
|
| Other Operating Activities | 21.5 | 1.05 | 0.02 | 0.03 | 0.01 | 0.01 | Upgrade
|
| Change in Accounts Receivable | -5.52 | - | 4.92 | -2.09 | 3.99 | -8.28 | Upgrade
|
| Change in Accounts Payable | 17.64 | -0.01 | -0.06 | 0.31 | -0.46 | -0.35 | Upgrade
|
| Change in Income Taxes | -0.48 | - | -0.35 | 0.04 | 0.45 | 0.04 | Upgrade
|
| Change in Other Net Operating Assets | -10 | 0.32 | 0.6 | -1.34 | -0.53 | - | Upgrade
|
| Operating Cash Flow | -15.35 | -0.87 | 4.57 | 7.62 | 9.71 | 3.82 | Upgrade
|
| Operating Cash Flow Growth | - | - | -39.99% | -21.48% | 154.12% | -20.62% | Upgrade
|
| Capital Expenditures | -1.2 | - | -0.14 | -0.26 | -0.27 | -0.02 | Upgrade
|
| Other Investing Activities | -1.5 | 0.87 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -2.7 | 0.87 | -0.14 | -0.26 | -0.27 | -0.02 | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.13 | -0.15 | -0.07 | -0.13 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.13 | -0.15 | -0.07 | -0.13 | Upgrade
|
| Repurchase of Common Stock | - | - | -0.88 | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | -7.51 | -1.44 | -6.27 | - | Upgrade
|
| Other Financing Activities | 0.77 | - | - | - | - | -0.05 | Upgrade
|
| Financing Cash Flow | 70.77 | - | -8.52 | -1.59 | -6.34 | -0.18 | Upgrade
|
| Net Cash Flow | 52.72 | - | -4.09 | 5.76 | 3.1 | 3.62 | Upgrade
|
| Free Cash Flow | -16.55 | -0.87 | 4.43 | 7.36 | 9.43 | 3.8 | Upgrade
|
| Free Cash Flow Growth | - | - | -39.75% | -22.03% | 148.26% | -20.85% | Upgrade
|
| Free Cash Flow Margin | -53.22% | - | 20.86% | 20.49% | 33.52% | 12.33% | Upgrade
|
| Free Cash Flow Per Share | -0.43 | -0.04 | 0.19 | 0.32 | 0.40 | 0.16 | Upgrade
|
| Cash Income Tax Paid | - | - | 0.54 | 0.73 | - | - | Upgrade
|
| Levered Free Cash Flow | 1.01 | 4.84 | 1.38 | 4.22 | 5.24 | 0.68 | Upgrade
|
| Unlevered Free Cash Flow | 1.27 | 4.84 | 1.39 | 4.24 | 5.25 | 0.69 | Upgrade
|
| Change in Working Capital | -15.83 | 0.31 | 5.11 | -3.08 | 3.46 | -8.59 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.