Klabin S.A. (BVMF:KLBN3)
Brazil
· Delayed Price · Currency is BRL 4.000
+0.040 (1.01%)
May 13, 2025, 10:45 AM GMT-3
Klabin Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 20,075 | 19,646 | 18,024 | 20,033 | 16,481 | 11,949 | Upgrade
|
| Revenue Growth (YoY) | 13.92% | 9.00% | -10.03% | 21.55% | 37.93% | 16.33% | Upgrade
|
| Cost of Revenue | 13,959 | 13,344 | 12,421 | 12,427 | 10,268 | 7,907 | Upgrade
|
| Gross Profit | 6,116 | 6,302 | 5,603 | 7,606 | 6,213 | 4,042 | Upgrade
|
| Selling, General & Admin | 2,792 | 2,718 | 2,526 | 2,927 | 2,115 | 1,835 | Upgrade
|
| Other Operating Expenses | 183.12 | 181 | 76.77 | -71.98 | -64.16 | -30.48 | Upgrade
|
| Operating Expenses | 2,975 | 2,899 | 2,603 | 2,855 | 2,050 | 1,805 | Upgrade
|
| Operating Income | 3,141 | 3,403 | 3,000 | 4,751 | 4,163 | 2,237 | Upgrade
|
| Interest Expense | -2,720 | -2,691 | -716.55 | -959.39 | -1,317 | -3,413 | Upgrade
|
| Interest & Investment Income | 702.95 | 756 | 695.09 | 629.84 | 300.69 | 270.24 | Upgrade
|
| Earnings From Equity Investments | 22.84 | 25 | 14.69 | 43.57 | 25.61 | 33.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.76 | -292 | -87.06 | 406.74 | 173.01 | -3,621 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.13 | -2 | -466.71 | -174.34 | -246.91 | -265.31 | Upgrade
|
| EBT Excluding Unusual Items | 1,155 | 1,199 | 2,439 | 4,698 | 3,098 | -4,759 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 140.08 | 5.71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.45 | - | 5.44 | 12.63 | 9.86 | 4.38 | Upgrade
|
| Asset Writedown | 1,259 | 1,071 | 1,229 | 1,883 | 1,309 | 658.39 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 75.78 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 206.06 | Upgrade
|
| Pretax Income | 2,414 | 2,270 | 3,814 | 6,599 | 4,416 | -3,814 | Upgrade
|
| Income Tax Expense | 380.87 | 223 | 966.67 | 1,910 | 1,012 | -1,425 | Upgrade
|
| Earnings From Continuing Operations | 2,033 | 2,047 | 2,847 | 4,689 | 3,405 | -2,389 | Upgrade
|
| Minority Interest in Earnings | -226.77 | -216 | -152.85 | -227.65 | -385 | -98.38 | Upgrade
|
| Net Income | 1,807 | 1,831 | 2,695 | 4,461 | 3,020 | -2,488 | Upgrade
|
| Net Income to Common | 1,807 | 1,831 | 2,695 | 4,461 | 3,020 | -2,488 | Upgrade
|
| Net Income Growth | -7.61% | -32.05% | -39.60% | 47.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6,079 | - | 6,067 | 6,051 | 6,041 | 6,032 | Upgrade
|
| Shares Outstanding (Diluted) | 6,079 | - | 6,067 | 6,051 | 6,041 | 6,032 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | 0.25% | 0.18% | 0.14% | 4.08% | Upgrade
|
| EPS (Basic) | 0.30 | - | 0.44 | 0.74 | 0.50 | -0.41 | Upgrade
|
| EPS (Diluted) | 0.30 | - | 0.44 | 0.74 | 0.50 | -0.41 | Upgrade
|
| EPS Growth | -7.74% | - | -39.75% | 47.47% | - | - | Upgrade
|
| Free Cash Flow | -1,578 | -2,494 | 3,229 | 295.96 | 1,014 | 2,226 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | - | 0.53 | 0.05 | 0.17 | 0.37 | Upgrade
|
| Dividend Per Share | 0.258 | 0.267 | 0.221 | 0.269 | 0.129 | 0.004 | Upgrade
|
| Dividend Growth | 22.48% | 20.91% | -17.92% | 108.69% | 3122.50% | -97.39% | Upgrade
|
| Gross Margin | 30.47% | 32.08% | 31.09% | 37.97% | 37.70% | 33.83% | Upgrade
|
| Operating Margin | 15.65% | 17.32% | 16.64% | 23.72% | 25.26% | 18.72% | Upgrade
|
| Profit Margin | 9.00% | 9.32% | 14.95% | 22.27% | 18.32% | -20.82% | Upgrade
|
| Free Cash Flow Margin | -7.86% | -12.70% | 17.92% | 1.48% | 6.15% | 18.63% | Upgrade
|
| EBITDA | 7,552 | 7,367 | 6,009 | 7,692 | 6,859 | 4,620 | Upgrade
|
| EBITDA Margin | 37.62% | 37.50% | 33.34% | 38.40% | 41.62% | 38.66% | Upgrade
|
| D&A For EBITDA | 4,411 | 3,964 | 3,009 | 2,941 | 2,696 | 2,383 | Upgrade
|
| EBIT | 3,141 | 3,403 | 3,000 | 4,751 | 4,163 | 2,237 | Upgrade
|
| EBIT Margin | 15.65% | 17.32% | 16.64% | 23.72% | 25.26% | 18.72% | Upgrade
|
| Effective Tax Rate | 15.78% | 9.82% | 25.35% | 28.95% | 22.90% | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.