Locaweb Serviços de Internet S.A. (BVMF:LWSA3)
Brazil
· Delayed Price · Currency is BRL 3.420
+0.080 (2.40%)
May 13, 2025, 10:45 AM GMT-3
BVMF:LWSA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,398 | 1,370 | 1,293 | 1,135 | 800.21 | 488.21 | Upgrade
|
| Revenue Growth (YoY) | 6.60% | 5.98% | 13.86% | 41.89% | 63.91% | 26.57% | Upgrade
|
| Cost of Revenue | 733.34 | 715.02 | 694.85 | 624.2 | 435.68 | 282.89 | Upgrade
|
| Gross Profit | 664.97 | 655.01 | 597.91 | 511.19 | 364.53 | 205.33 | Upgrade
|
| Selling, General & Admin | 542.07 | 541.3 | 516.26 | 464.16 | 322.13 | 162.05 | Upgrade
|
| Other Operating Expenses | -7.17 | -8.42 | -13.43 | -1.78 | -2.05 | -0.47 | Upgrade
|
| Operating Expenses | 534.9 | 532.88 | 502.83 | 462.39 | 320.08 | 161.58 | Upgrade
|
| Operating Income | 130.07 | 122.14 | 95.08 | 48.8 | 44.45 | 43.75 | Upgrade
|
| Interest Expense | -6.12 | -6.45 | -5.94 | -6.63 | -8.08 | -38.98 | Upgrade
|
| Interest & Investment Income | 83.44 | 83.44 | 156.19 | 184.65 | 81.98 | 12.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.67 | -0.67 | -0.67 | -0.58 | -0.29 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -74 | -56.17 | -72.71 | -65 | -21.43 | 12.3 | Upgrade
|
| EBT Excluding Unusual Items | 132.72 | 142.29 | 171.95 | 161.24 | 96.64 | 29.27 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -26.3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.2 | -0.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | 0.29 | 0.2 | 0.22 | 0.67 | 0.44 | Upgrade
|
| Asset Writedown | -8.21 | -8.62 | -8.82 | -3.7 | -10.12 | - | Upgrade
|
| Other Unusual Items | -69.04 | -69.04 | -272.98 | -97.89 | -48.16 | - | Upgrade
|
| Pretax Income | 55.76 | 64.92 | -109.65 | 60.07 | 12.56 | 29.71 | Upgrade
|
| Income Tax Expense | 23.23 | 22.72 | -35.92 | 31.8 | 28.31 | 9.97 | Upgrade
|
| Earnings From Continuing Operations | 32.53 | 42.19 | -73.74 | 28.27 | -15.75 | 19.74 | Upgrade
|
| Net Income | 32.53 | 42.19 | -73.74 | 28.27 | -15.75 | 19.74 | Upgrade
|
| Net Income to Common | 32.53 | 42.19 | -73.74 | 28.27 | -15.75 | 19.74 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 9.24% | Upgrade
|
| Shares Outstanding (Basic) | 546 | 575 | 590 | 588 | 578 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 549 | 578 | 590 | 597 | 593 | 515 | Upgrade
|
| Shares Change (YoY) | -7.72% | -1.89% | -1.31% | 0.72% | 15.20% | 33.48% | Upgrade
|
| EPS (Basic) | 0.06 | 0.07 | -0.13 | 0.05 | -0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.07 | -0.13 | 0.05 | -0.03 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | - | - | -18.91% | Upgrade
|
| Free Cash Flow | 150.7 | 116.95 | 246.44 | 170.56 | 109.5 | 36.84 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.20 | 0.42 | 0.29 | 0.18 | 0.07 | Upgrade
|
| Dividend Per Share | 0.072 | 0.072 | - | 0.052 | - | 0.030 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 50.00% | Upgrade
|
| Gross Margin | 47.55% | 47.81% | 46.25% | 45.02% | 45.55% | 42.06% | Upgrade
|
| Operating Margin | 9.30% | 8.91% | 7.36% | 4.30% | 5.56% | 8.96% | Upgrade
|
| Profit Margin | 2.33% | 3.08% | -5.70% | 2.49% | -1.97% | 4.04% | Upgrade
|
| Free Cash Flow Margin | 10.78% | 8.54% | 19.06% | 15.02% | 13.68% | 7.54% | Upgrade
|
| EBITDA | 181.77 | 170.99 | 145.51 | 99.89 | 90.39 | 80.82 | Upgrade
|
| EBITDA Margin | 13.00% | 12.48% | 11.26% | 8.80% | 11.29% | 16.55% | Upgrade
|
| D&A For EBITDA | 51.7 | 48.86 | 50.43 | 51.09 | 45.94 | 37.08 | Upgrade
|
| EBIT | 130.07 | 122.14 | 95.08 | 48.8 | 44.45 | 43.75 | Upgrade
|
| EBIT Margin | 9.30% | 8.91% | 7.36% | 4.30% | 5.56% | 8.96% | Upgrade
|
| Effective Tax Rate | 41.66% | 35.00% | - | 52.93% | 225.40% | 33.55% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.