Minupar Participações S.A. (BVMF:MNPR3)
Brazil
· Delayed Price · Currency is BRL 25.56
-0.01 (-0.04%)
Jun 27, 2025, 4:03 PM GMT-3
Minupar Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 362.88 | 354.89 | 368.07 | 365.74 | 319.64 | 259.81 | Upgrade
|
| Revenue Growth (YoY) | -0.77% | -3.58% | 0.64% | 14.42% | 23.03% | 10.29% | Upgrade
|
| Cost of Revenue | 263.15 | 261.44 | 273.1 | 261.5 | 239.58 | 186.36 | Upgrade
|
| Gross Profit | 99.72 | 93.45 | 94.96 | 104.24 | 80.06 | 73.46 | Upgrade
|
| Selling, General & Admin | 34.27 | 34.8 | 38.53 | 44.31 | 32.91 | 22.04 | Upgrade
|
| Other Operating Expenses | -3.35 | -6.83 | -3.67 | 16 | -8.36 | 13.54 | Upgrade
|
| Operating Expenses | 30.92 | 27.98 | 34.86 | 60.31 | 24.55 | 35.58 | Upgrade
|
| Operating Income | 68.81 | 65.47 | 60.11 | 43.93 | 55.51 | 37.87 | Upgrade
|
| Interest Expense | -29.17 | -30.98 | -31.86 | - | - | -27.14 | Upgrade
|
| Interest & Investment Income | 1.78 | 1.83 | 0.35 | - | - | 12.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.19 | 4.02 | -0.88 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.27 | -4.65 | -3.19 | -30.93 | -12.83 | - | Upgrade
|
| EBT Excluding Unusual Items | 39.33 | 35.69 | 24.52 | 12.99 | 42.68 | 23.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | -0.3 | - | - | - | - | Upgrade
|
| Legal Settlements | -8.79 | -7.98 | -8.27 | - | - | - | Upgrade
|
| Other Unusual Items | -11.15 | -11.15 | -9.5 | - | - | - | Upgrade
|
| Pretax Income | 22.1 | 16.26 | 6.75 | 12.99 | 42.68 | 23.52 | Upgrade
|
| Income Tax Expense | 7.57 | 4.21 | -5.16 | 6.44 | 8.87 | 6.95 | Upgrade
|
| Earnings From Continuing Operations | 14.54 | 12.05 | 11.91 | 6.56 | 33.81 | 16.57 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.03 | -0.02 | -0.02 | -0.04 | -0.02 | Upgrade
|
| Net Income | 14.51 | 12.03 | 11.89 | 6.53 | 33.77 | 16.55 | Upgrade
|
| Net Income to Common | 14.51 | 12.03 | 11.89 | 6.53 | 33.77 | 16.55 | Upgrade
|
| Net Income Growth | 18.66% | 1.18% | 81.89% | -80.65% | 104.04% | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 2.04 | 1.69 | 1.67 | 0.92 | 4.76 | 2.33 | Upgrade
|
| EPS (Diluted) | 2.04 | 1.69 | 1.67 | 0.92 | 4.76 | 2.33 | Upgrade
|
| EPS Growth | 18.66% | 1.18% | 81.89% | -80.65% | 104.04% | - | Upgrade
|
| Free Cash Flow | -1.72 | -1.29 | -4.58 | 18.66 | 0.39 | -0.5 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.18 | -0.64 | 2.63 | 0.06 | -0.07 | Upgrade
|
| Gross Margin | 27.48% | 26.33% | 25.80% | 28.50% | 25.05% | 28.27% | Upgrade
|
| Operating Margin | 18.96% | 18.45% | 16.33% | 12.01% | 17.37% | 14.58% | Upgrade
|
| Profit Margin | 4.00% | 3.39% | 3.23% | 1.79% | 10.57% | 6.37% | Upgrade
|
| Free Cash Flow Margin | -0.47% | -0.36% | -1.24% | 5.10% | 0.12% | -0.19% | Upgrade
|
| EBITDA | 75.34 | 72.09 | 70.69 | 50.94 | 61.92 | 44.28 | Upgrade
|
| EBITDA Margin | 20.76% | 20.31% | 19.20% | 13.93% | 19.37% | 17.04% | Upgrade
|
| D&A For EBITDA | 6.53 | 6.62 | 10.58 | 7.02 | 6.41 | 6.41 | Upgrade
|
| EBIT | 68.81 | 65.47 | 60.11 | 43.93 | 55.51 | 37.87 | Upgrade
|
| EBIT Margin | 18.96% | 18.45% | 16.33% | 12.01% | 17.37% | 14.58% | Upgrade
|
| Effective Tax Rate | 34.23% | 25.88% | - | 49.55% | 20.78% | 29.55% | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.38 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.