MRS Logística S.A. (BVMF:MRSA3B)

MRS Logística Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,637	10,368	8,109	8,312	13,940	11,335
Market Cap Growth	-32.82%	27.86%	-2.44%	-40.37%	22.98%	75.64%
Enterprise Value	18,222	16,012	13,241	13,987	17,757	14,779
Last Close Price	35.00	30.95	23.04	23.84	35.06	32.39
PE Ratio	7.83	7.33	6.76	9.51	19.93	26.34
PS Ratio	1.60	1.48	1.26	1.49	3.15	3.14
PB Ratio	1.34	1.39	1.27	1.51	2.88	2.63
P/TBV Ratio	1.39	1.45	1.34	1.55	2.93	2.67
P/FCF Ratio	60.42	59.34	4.26	75.55	142.03	9.39
P/OCF Ratio	3.60	3.73	2.24	4.44	8.87	5.66
EV/Sales Ratio	2.51	2.28	2.05	2.50	4.01	4.10
EV/EBITDA Ratio	4.92	4.64	3.91	4.92	7.93	7.34
EV/EBIT Ratio	6.69	6.23	5.10	7.81	11.51	15.35
EV/FCF Ratio	94.60	91.64	6.96	127.13	180.92	12.25
Debt / Equity Ratio	1.27	1.36	1.42	1.25	1.34	1.16
Debt / EBITDA Ratio	2.99	2.87	2.60	2.42	2.51	2.48
Debt / FCF Ratio	57.52	58.17	4.76	62.69	66.31	4.14
Asset Turnover	0.36	0.36	0.40	0.40	0.36	0.33
Inventory Turnover	11.58	13.18	13.74	16.40	17.37	20.00
Quick Ratio	1.49	1.46	1.23	0.64	1.00	0.78
Current Ratio	1.62	1.59	1.38	0.76	1.12	0.88
Return on Equity (ROE)	18.65%	20.44%	20.17%	16.87%	15.27%	10.23%
Return on Assets (ROA)	8.35%	8.31%	9.95%	8.00%	7.85%	5.51%
Return on Capital (ROIC)	9.70%	9.71%	11.64%	9.42%	9.33%	6.54%
Return on Capital Employed (ROCE)	14.10%	14.90%	17.60%	15.10%	14.00%	10.70%
Earnings Yield	12.99%	13.65%	14.80%	10.52%	5.02%	3.80%
FCF Yield	1.66%	1.69%	23.47%	1.32%	0.70%	10.65%
Dividend Yield	2.72%	3.08%	3.50%	-	-	-
Payout Ratio	18.86%	20.13%	17.30%	19.01%	14.60%	55.55%
Buyback Yield / Dilution	-	0.34%	0.26%	-	-	-
Total Shareholder Return	2.72%	3.41%	3.76%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.