Multiplan Empreendimentos Imobiliários S.A. (BVMF:MULT3)

BVMF:MULT3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,671	10,936	16,547	12,829	11,091	14,037
Market Cap Growth	1.83%	-33.91%	28.98%	15.67%	-20.98%	-28.88%
Enterprise Value	19,105	14,522	18,867	15,855	13,140	15,851
Last Close Price	27.98	20.13	26.42	19.64	16.28	20.01
PE Ratio	11.29	8.16	16.22	16.68	24.48	14.56
PS Ratio	4.93	4.30	8.07	7.07	8.68	13.04
PB Ratio	2.27	1.94	2.39	1.95	1.74	2.25
P/OCF Ratio	9.47	7.34	13.93	10.66	15.81	27.58
EV/Sales Ratio	6.89	5.71	9.21	8.74	10.29	14.73
EV/EBITDA Ratio	9.73	7.88	12.39	12.43	16.28	22.21
EV/EBIT Ratio	10.48	8.49	13.89	14.84	21.49	31.73
Debt / Equity Ratio	0.92	0.97	0.46	0.45	0.48	0.51
Debt / EBITDA Ratio	2.81	2.96	2.10	2.32	3.78	4.39
Asset Turnover	0.22	0.21	0.18	0.17	0.12	0.11
Inventory Turnover	3.26	3.18	2.58	4.24	7.60	13.83
Quick Ratio	0.66	0.51	0.51	0.46	1.07	1.74
Current Ratio	1.55	1.43	1.42	1.37	1.45	1.84
Return on Equity (ROE)	18.44%	21.32%	15.10%	11.89%	7.19%	16.30%
Return on Assets (ROA)	9.05%	8.89%	7.58%	6.20%	3.60%	3.10%
Return on Capital (ROIC)	10.12%	10.06%	8.63%	7.04%	4.06%	3.44%
Earnings Yield	9.01%	12.26%	6.17%	6.00%	4.08%	6.87%
Dividend Yield	4.00%	6.10%	3.76%	3.66%	3.07%	-
Payout Ratio	53.43%	38.29%	37.65%	27.09%	52.32%	15.39%
Buyback Yield / Dilution	15.02%	4.33%	0.53%	1.20%	0.51%	-0.42%
Total Shareholder Return	19.02%	10.42%	4.29%	4.86%	3.58%	-0.42%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.