Syn Prop & Tech Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,069	846	731	633	1,099	2,091	Upgrade
Market Cap Growth	-44.76%	15.66%	15.42%	-42.36%	-47.45%	-50.16%	Upgrade
Enterprise Value	2,631	2,332	2,879	2,787	3,909	4,664	Upgrade
Last Close Price	7.00	5.11	1.81	1.56	2.48	2.41	Upgrade
PE Ratio	1.91	1.55	-	-	0.85	41.28	Upgrade
PS Ratio	0.80	0.62	1.73	1.34	0.48	4.25	Upgrade
PB Ratio	0.58	0.46	0.28	0.25	0.40	0.71	Upgrade
P/OCF Ratio	-	9.27	9.86	35.96	0.50	17.38	Upgrade
EV/Sales Ratio	1.98	1.72	6.82	5.91	1.69	9.47	Upgrade
EV/EBITDA Ratio	4.90	4.26	12.35	13.62	2.30	15.04	Upgrade
EV/EBIT Ratio	5.73	4.98	16.70	19.50	2.39	19.10	Upgrade
Debt / Equity Ratio	0.67	0.66	0.54	0.55	0.72	0.64	Upgrade
Debt / EBITDA Ratio	2.30	2.22	5.89	6.93	1.17	6.08	Upgrade
Asset Turnover	0.37	0.38	0.11	0.11	0.47	0.10	Upgrade
Inventory Turnover	1682.04	1694.32	248.45	251.40	637.96	190.39	Upgrade
Quick Ratio	5.34	5.07	4.88	4.64	2.67	2.51	Upgrade
Current Ratio	5.43	5.21	5.28	4.84	2.78	2.57	Upgrade
Return on Equity (ROE)	31.71%	29.95%	0.22%	-1.23%	49.14%	4.19%	Upgrade
Return on Assets (ROA)	7.86%	8.19%	2.67%	1.99%	20.81%	2.98%	Upgrade
Return on Capital (ROIC)	8.37%	8.37%	2.72%	2.04%	21.28%	3.06%	Upgrade
Earnings Yield	52.25%	64.60%	-1.37%	-9.00%	117.07%	2.42%	Upgrade
Dividend Yield	47.61%	65.26%	-	-	351.19%	39.98%	Upgrade
Payout Ratio	78.81%	80.55%	-	-	97.15%	266.48%	Upgrade
Buyback Yield / Dilution	-	-	0.00%	-0.00%	0.00%	7.55%	Upgrade
Total Shareholder Return	47.81%	65.26%	0.00%	-0.00%	351.19%	47.53%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.