Technos S.A. (BVMF:TECN3)
Brazil
· Delayed Price · Currency is BRL 5.84
-0.01 (-0.17%)
At close: May 12, 2025, 4:55 PM GMT-3
Technos Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 418.2 | 400.28 | 342.35 | 351.23 | 314.4 | 244.61 | Upgrade
|
| Revenue Growth (YoY) | 20.31% | 16.92% | -2.53% | 11.71% | 28.53% | -22.65% | Upgrade
|
| Cost of Revenue | 189.56 | 181.43 | 152.97 | 160.68 | 149.23 | 132.21 | Upgrade
|
| Gross Profit | 228.64 | 218.85 | 189.38 | 190.55 | 165.18 | 112.4 | Upgrade
|
| Selling, General & Admin | 151.1 | 146.09 | 129.92 | 122.72 | 106.92 | 97.43 | Upgrade
|
| Other Operating Expenses | 10.08 | 6 | -2.26 | 12.23 | 6.82 | 9.88 | Upgrade
|
| Operating Expenses | 161.18 | 152.09 | 127.67 | 134.95 | 114.53 | 122.02 | Upgrade
|
| Operating Income | 67.46 | 66.76 | 61.72 | 55.6 | 50.65 | -9.62 | Upgrade
|
| Interest Expense | -19.99 | -13.72 | -18.52 | -37.12 | -27.28 | -78.94 | Upgrade
|
| Interest & Investment Income | 16.02 | 16.02 | 14.09 | 27.15 | 12.25 | 54.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.38 | -7.38 | -0.6 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 24.79 | 23.41 | 8.55 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 80.9 | 85.1 | 65.23 | 45.63 | 35.62 | -33.92 | Upgrade
|
| Pretax Income | 80.9 | 85.1 | 65.23 | 45.63 | 35.62 | -33.92 | Upgrade
|
| Income Tax Expense | 17.46 | 20.27 | 9.02 | 5.71 | 7.54 | -5.76 | Upgrade
|
| Earnings From Continuing Operations | 63.45 | 64.83 | 56.21 | 39.93 | 28.08 | -28.16 | Upgrade
|
| Net Income | 63.45 | 64.83 | 56.21 | 39.93 | 28.08 | -28.16 | Upgrade
|
| Net Income to Common | 63.45 | 64.83 | 56.21 | 39.93 | 28.08 | -28.16 | Upgrade
|
| Net Income Growth | 7.40% | 15.33% | 40.80% | 42.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 65 | 66 | 70 | 74 | 78 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 71 | 76 | 80 | 85 | 77 | Upgrade
|
| Shares Change (YoY) | -10.62% | -7.18% | -3.84% | -6.01% | 9.47% | 0.01% | Upgrade
|
| EPS (Basic) | 0.98 | 0.98 | 0.80 | 0.54 | 0.36 | -0.36 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.91 | 0.73 | 0.50 | 0.33 | -0.36 | Upgrade
|
| EPS Growth | 20.17% | 24.26% | 46.42% | 51.27% | - | - | Upgrade
|
| Free Cash Flow | 27.38 | 43.21 | 68.66 | 34.6 | 39.59 | 11.51 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.61 | 0.90 | 0.43 | 0.47 | 0.15 | Upgrade
|
| Dividend Per Share | - | 0.239 | 0.148 | 0.082 | 0.081 | - | Upgrade
|
| Dividend Growth | - | 60.91% | 80.96% | 1.26% | - | - | Upgrade
|
| Gross Margin | 54.67% | 54.67% | 55.32% | 54.25% | 52.54% | 45.95% | Upgrade
|
| Operating Margin | 16.13% | 16.68% | 18.03% | 15.83% | 16.11% | -3.93% | Upgrade
|
| Profit Margin | 15.17% | 16.20% | 16.42% | 11.37% | 8.93% | -11.51% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 10.79% | 20.05% | 9.85% | 12.59% | 4.71% | Upgrade
|
| EBITDA | 72.33 | 71.38 | 65.81 | 65.35 | 59.54 | 1.47 | Upgrade
|
| EBITDA Margin | 17.30% | 17.83% | 19.22% | 18.61% | 18.94% | 0.60% | Upgrade
|
| D&A For EBITDA | 4.87 | 4.62 | 4.09 | 9.75 | 8.89 | 11.09 | Upgrade
|
| EBIT | 67.46 | 66.76 | 61.72 | 55.6 | 50.65 | -9.62 | Upgrade
|
| EBIT Margin | 16.13% | 16.68% | 18.03% | 15.83% | 16.11% | -3.93% | Upgrade
|
| Effective Tax Rate | 21.58% | 23.82% | 13.83% | 12.51% | 21.16% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.