Tegma Gestão Logística S.A. (BVMF:TGMA3)
Brazil
· Delayed Price · Currency is BRL 34.04
+0.58 (1.73%)
May 13, 2025, 10:45 AM GMT-3
Tegma Gestão Logística Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,141 | 2,090 | 1,583 | 1,371 | 1,007 | 1,012 | Upgrade
|
| Revenue Growth (YoY) | 35.23% | 32.00% | 15.54% | 36.05% | -0.46% | -24.88% | Upgrade
|
| Cost of Revenue | 1,680 | 1,639 | 1,272 | 1,096 | 819.41 | 811.9 | Upgrade
|
| Gross Profit | 461.81 | 451.04 | 311.76 | 274.68 | 187.94 | 200.14 | Upgrade
|
| Selling, General & Admin | 112.18 | 110.41 | 99.22 | 84.28 | 77.75 | 84.14 | Upgrade
|
| Other Operating Expenses | -4.09 | -3.01 | -1.17 | -6.76 | -4.89 | -1.06 | Upgrade
|
| Operating Expenses | 111.96 | 110.56 | 99.19 | 77.92 | 74 | 83.14 | Upgrade
|
| Operating Income | 349.85 | 340.48 | 212.57 | 196.76 | 113.94 | 117 | Upgrade
|
| Interest Expense | -23.62 | -21.67 | -22.37 | -16.83 | -15.57 | -15.51 | Upgrade
|
| Interest & Investment Income | 33.63 | 33.63 | 35.39 | 27.11 | 14.71 | 7.76 | Upgrade
|
| Earnings From Equity Investments | 28.97 | 29.26 | 16.26 | 10.57 | 9.24 | 6.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.4 | 0.4 | -0.71 | -0.59 | -0.04 | -15.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.32 | -3.59 | -3.38 | -2.97 | -2.13 | 14.45 | Upgrade
|
| EBT Excluding Unusual Items | 387.91 | 378.52 | 237.77 | 214.04 | 120.16 | 114.12 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -2.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2.59 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.78 | 0.78 | -0.18 | -0.18 | -0.41 | 0.14 | Upgrade
|
| Asset Writedown | - | - | - | - | 0 | 0.11 | Upgrade
|
| Legal Settlements | -1.83 | -1.83 | -2.11 | -6.81 | -4.48 | -14.97 | Upgrade
|
| Other Unusual Items | - | - | - | 0.85 | 6.53 | - | Upgrade
|
| Pretax Income | 386.86 | 377.47 | 235.48 | 207.9 | 124.39 | 97.05 | Upgrade
|
| Income Tax Expense | 110.03 | 106.86 | 53.57 | 48.23 | 16.6 | 23.54 | Upgrade
|
| Earnings From Continuing Operations | 276.83 | 270.61 | 181.91 | 159.66 | 107.79 | 73.51 | Upgrade
|
| Net Income to Company | 276.83 | 270.61 | 181.91 | 159.66 | 107.79 | 73.51 | Upgrade
|
| Minority Interest in Earnings | -0.56 | -0.8 | -0.5 | -0.37 | 0.31 | 0.12 | Upgrade
|
| Net Income | 276.27 | 269.82 | 181.41 | 159.3 | 108.09 | 73.63 | Upgrade
|
| Net Income to Common | 276.27 | 269.82 | 181.41 | 159.3 | 108.09 | 73.63 | Upgrade
|
| Net Income Growth | 52.29% | 48.73% | 13.88% | 47.37% | 46.81% | -62.04% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | 0.32% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.18 | 4.09 | 2.75 | 2.42 | 1.64 | 1.12 | Upgrade
|
| EPS (Diluted) | 4.17 | 4.09 | 2.75 | 2.42 | 1.64 | 1.12 | Upgrade
|
| EPS Growth | 51.79% | 48.73% | 13.83% | 47.37% | 46.81% | -62.02% | Upgrade
|
| Free Cash Flow | 251.33 | 217.66 | 180.77 | 185.43 | 30.19 | 189.8 | Upgrade
|
| Free Cash Flow Per Share | 3.80 | 3.30 | 2.74 | 2.81 | 0.46 | 2.88 | Upgrade
|
| Dividend Per Share | 2.580 | 2.580 | 1.830 | 1.380 | 0.934 | 0.530 | Upgrade
|
| Dividend Growth | 40.98% | 40.98% | 32.61% | 47.69% | 76.31% | -53.45% | Upgrade
|
| Gross Margin | 21.57% | 21.58% | 19.69% | 20.04% | 18.66% | 19.78% | Upgrade
|
| Operating Margin | 16.34% | 16.29% | 13.42% | 14.36% | 11.31% | 11.56% | Upgrade
|
| Profit Margin | 12.90% | 12.91% | 11.46% | 11.62% | 10.73% | 7.27% | Upgrade
|
| Free Cash Flow Margin | 11.74% | 10.41% | 11.42% | 13.53% | 3.00% | 18.75% | Upgrade
|
| EBITDA | 371.09 | 360.45 | 231 | 213.89 | 131.68 | 136.1 | Upgrade
|
| EBITDA Margin | 17.33% | 17.24% | 14.59% | 15.61% | 13.07% | 13.45% | Upgrade
|
| D&A For EBITDA | 21.23 | 19.97 | 18.43 | 17.13 | 17.74 | 19.11 | Upgrade
|
| EBIT | 349.85 | 340.48 | 212.57 | 196.76 | 113.94 | 117 | Upgrade
|
| EBIT Margin | 16.34% | 16.29% | 13.42% | 14.36% | 11.31% | 11.56% | Upgrade
|
| Effective Tax Rate | 28.44% | 28.31% | 22.75% | 23.20% | 13.35% | 24.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.