Triunfo Participações e Investimentos S.A. (BVMF:TPIS3)
Brazil
· Delayed Price · Currency is BRL 4.070
-0.070 (-1.69%)
May 12, 2025, 5:05 PM GMT-3
BVMF:TPIS3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,340 | 1,323 | 1,031 | 1,122 | 1,048 | 969.11 | Upgrade
|
| Revenue Growth (YoY) | 20.93% | 28.31% | -8.09% | 7.01% | 8.17% | -2.16% | Upgrade
|
| Cost of Revenue | 851.63 | 868.69 | 832.18 | 789.13 | 525.06 | 476.22 | Upgrade
|
| Gross Profit | 488.63 | 454.16 | 198.83 | 332.69 | 523.23 | 492.89 | Upgrade
|
| Selling, General & Admin | 221.99 | 180.04 | 127.16 | 87.63 | 141.15 | 112.28 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -29.09 | -275.49 | Upgrade
|
| Operating Expenses | 221.99 | 180.04 | 127.16 | 87.63 | 511.98 | 259.66 | Upgrade
|
| Operating Income | 266.64 | 274.12 | 71.67 | 245.06 | 11.25 | 233.23 | Upgrade
|
| Interest Expense | -61.84 | -57.1 | -61.02 | -163.72 | -27.51 | -34.13 | Upgrade
|
| Interest & Investment Income | 70.02 | 70.02 | 4.83 | 13.78 | 4.63 | 4.78 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 35.3 | 32.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -234.51 | -232.2 | -112.84 | - | -199.51 | -132.73 | Upgrade
|
| EBT Excluding Unusual Items | 40.31 | 54.83 | -97.37 | 95.12 | -175.84 | 104 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.89 | -0.86 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 2.27 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -36.19 | Upgrade
|
| Other Unusual Items | 4.17 | 4.17 | 3.48 | - | 145.09 | 147.57 | Upgrade
|
| Pretax Income | 44.49 | 59 | -93.89 | 95.12 | -31.64 | 216.79 | Upgrade
|
| Income Tax Expense | 81.52 | 83.55 | -83.37 | 88.77 | -36.62 | 48.22 | Upgrade
|
| Earnings From Continuing Operations | -37.04 | -24.55 | -10.52 | 6.35 | 4.98 | 168.57 | Upgrade
|
| Earnings From Discontinued Operations | 37.41 | 42.86 | - | - | - | - | Upgrade
|
| Net Income to Company | 0.38 | 18.31 | -10.52 | 6.35 | 4.98 | 168.57 | Upgrade
|
| Minority Interest in Earnings | 19.81 | 17.28 | 2.5 | 2.03 | 5.57 | 20.78 | Upgrade
|
| Net Income | 20.19 | 35.59 | -8.02 | 8.38 | 10.55 | 189.35 | Upgrade
|
| Net Income to Common | 20.19 | 35.59 | -8.02 | 8.38 | 10.55 | 189.35 | Upgrade
|
| Net Income Growth | -69.38% | - | - | -20.57% | -94.43% | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 43 | 43 | 174 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 43 | 43 | 174 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 22.71% | - | -75.00% | 300.00% | - | - | Upgrade
|
| EPS (Basic) | 0.38 | 0.82 | -0.18 | 0.05 | 0.24 | 4.37 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.82 | -0.18 | 0.05 | 0.24 | 4.37 | Upgrade
|
| EPS Growth | -75.05% | - | - | -80.14% | -94.43% | - | Upgrade
|
| Free Cash Flow | 445.84 | 442.05 | 479.85 | 288.88 | 336.6 | 273.06 | Upgrade
|
| Free Cash Flow Per Share | 8.38 | 10.19 | 11.06 | 1.67 | 7.76 | 6.29 | Upgrade
|
| Dividend Per Share | 0.231 | 0.231 | - | 0.184 | 0.075 | 0.165 | Upgrade
|
| Dividend Growth | - | - | - | 145.46% | -54.64% | - | Upgrade
|
| Gross Margin | 36.46% | 34.33% | 19.29% | 29.66% | 49.91% | 50.86% | Upgrade
|
| Operating Margin | 19.89% | 20.72% | 6.95% | 21.84% | 1.07% | 24.07% | Upgrade
|
| Profit Margin | 1.51% | 2.69% | -0.78% | 0.75% | 1.01% | 19.54% | Upgrade
|
| Free Cash Flow Margin | 33.27% | 33.42% | 46.54% | 25.75% | 32.11% | 28.18% | Upgrade
|
| EBITDA | 505.94 | 525.69 | 249.95 | 420.73 | 412.01 | 655.82 | Upgrade
|
| EBITDA Margin | 37.75% | 39.74% | 24.24% | 37.51% | 39.30% | 67.67% | Upgrade
|
| D&A For EBITDA | 239.3 | 251.57 | 178.29 | 175.68 | 400.76 | 422.59 | Upgrade
|
| EBIT | 266.64 | 274.12 | 71.67 | 245.06 | 11.25 | 233.23 | Upgrade
|
| EBIT Margin | 19.89% | 20.72% | 6.95% | 21.84% | 1.07% | 24.07% | Upgrade
|
| Effective Tax Rate | 183.26% | 141.61% | - | 93.33% | - | 22.24% | Upgrade
|
Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.