Varonis Systems, Inc. (BVMF:V2RN34)

Varonis Systems Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	19,272	30,906	23,938	13,950	29,169	26,957
Market Cap Growth	-40.02%	29.11%	71.61%	-52.18%	8.21%	183.10%
Enterprise Value	16,117	28,087	21,898	11,448	26,321	26,688
Last Close Price	27.92	45.15	36.96	21.12	-	-
PS Ratio	5.94	9.07	9.88	5.57	13.42	17.74
PB Ratio	5.98	10.97	10.07	5.26	8.78	55.18
P/TBV Ratio	7.99	11.55	10.60	5.54	9.20	79.75
P/FCF Ratio	26.99	46.05	90.83	5555.09	-	-
P/OCF Ratio	24.60	43.38	83.03	222.28	729.35	-
EV/Sales Ratio	4.89	8.24	9.04	4.57	12.11	17.56
EV/FCF Ratio	22.57	41.85	83.09	4558.94	-	-
Debt / Equity Ratio	0.86	1.66	0.64	0.63	0.51	2.90
Debt / FCF Ratio	3.89	6.95	5.74	666.24	-	-
Asset Turnover	0.38	0.40	0.47	0.44	0.47	0.67
Quick Ratio	1.60	1.14	2.35	3.83	4.38	2.16
Current Ratio	1.81	1.24	2.50	3.96	4.53	2.30
Return on Equity (ROE)	-22.17%	-20.26%	-20.35%	-22.67%	-33.84%	-100.22%
Return on Assets (ROA)	-5.01%	-5.01%	-6.82%	-7.04%	-7.41%	-11.22%
Return on Capital (ROIC)	-6.92%	-6.90%	-9.04%	-8.82%	-9.74%	-18.94%
Return on Capital Employed (ROCE)	-11.30%	-11.60%	-14.70%	-14.90%	-11.00%	-21.00%
Earnings Yield	-3.17%	-1.92%	-2.05%	-4.72%	-2.23%	-1.81%
FCF Yield	3.71%	2.17%	1.10%	0.02%	-0.06%	-0.31%
Buyback Yield / Dilution	-2.05%	-2.31%	0.13%	-3.77%	-11.63%	-3.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.