Vibra Energia S.A. (BVMF:VBBR3)
Brazil
· Delayed Price · Currency is BRL 18.15
-0.07 (-0.38%)
May 12, 2025, 5:07 PM GMT-3
Vibra Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 177,532 | 172,272 | 162,947 | 181,446 | 130,121 | 81,501 | Upgrade
|
| Revenue Growth (YoY) | 8.58% | 5.72% | -10.20% | 39.44% | 59.66% | -14.20% | Upgrade
|
| Cost of Revenue | 169,062 | 164,031 | 154,586 | 173,957 | 123,270 | 77,044 | Upgrade
|
| Gross Profit | 8,470 | 8,241 | 8,361 | 7,489 | 6,851 | 4,457 | Upgrade
|
| Selling, General & Admin | 4,011 | 3,784 | 3,644 | 3,381 | 3,297 | 2,795 | Upgrade
|
| Other Operating Expenses | -4,665 | -4,686 | -2,175 | 143 | 1,060 | -3,056 | Upgrade
|
| Operating Expenses | -654 | -902 | 1,469 | 3,524 | 4,357 | -261 | Upgrade
|
| Operating Income | 9,124 | 9,143 | 6,892 | 3,965 | 2,494 | 4,718 | Upgrade
|
| Interest Expense | -1,706 | -1,341 | -1,389 | -1,327 | -530 | -326 | Upgrade
|
| Interest & Investment Income | 1,073 | 970 | 794 | 697 | 1,643 | 360 | Upgrade
|
| Earnings From Equity Investments | 200 | 100 | -36 | -4 | 112 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | -680 | -512 | -502 | - | - | -131 | Upgrade
|
| Other Non Operating Income (Expenses) | 182 | 84 | -63 | -1,401 | -545 | 318 | Upgrade
|
| EBT Excluding Unusual Items | 8,193 | 8,444 | 5,696 | 1,930 | 3,174 | 4,948 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -63 | Upgrade
|
| Gain (Loss) on Sale of Investments | -705 | -705 | 545 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 340 | 359 | 274 | - | - | -147 | Upgrade
|
| Legal Settlements | -137 | -46 | -87 | - | - | 92 | Upgrade
|
| Other Unusual Items | 486 | 486 | 31 | - | - | - | Upgrade
|
| Pretax Income | 8,177 | 8,538 | 6,459 | 1,930 | 3,174 | 4,830 | Upgrade
|
| Income Tax Expense | 1,998 | 2,171 | 1,693 | 393 | 677 | 925 | Upgrade
|
| Net Income | 6,193 | 6,367 | 4,766 | 1,537 | 2,497 | 3,905 | Upgrade
|
| Net Income to Common | 6,193 | 6,367 | 4,766 | 1,537 | 2,497 | 3,905 | Upgrade
|
| Net Income Growth | 13.13% | 33.59% | 210.08% | -38.45% | -36.06% | 76.62% | Upgrade
|
| Shares Outstanding (Basic) | 1,114 | 1,115 | 1,120 | 1,120 | 1,155 | 1,165 | Upgrade
|
| Shares Outstanding (Diluted) | 1,119 | 1,121 | 1,123 | 1,121 | 1,155 | 1,165 | Upgrade
|
| Shares Change (YoY) | -0.35% | -0.20% | 0.18% | -2.99% | -0.83% | 0.01% | Upgrade
|
| EPS (Basic) | 5.56 | 5.71 | 4.26 | 1.37 | 2.16 | 3.35 | Upgrade
|
| EPS (Diluted) | 5.53 | 5.68 | 4.24 | 1.37 | 2.16 | 3.35 | Upgrade
|
| EPS Growth | 13.53% | 33.86% | 209.52% | -36.55% | -35.52% | 76.60% | Upgrade
|
| Free Cash Flow | 3,886 | 3,014 | 5,505 | 536 | 1,692 | 1,212 | Upgrade
|
| Free Cash Flow Per Share | 3.47 | 2.69 | 4.90 | 0.48 | 1.46 | 1.04 | Upgrade
|
| Dividend Per Share | 1.246 | 1.239 | 0.833 | 0.739 | 0.582 | 1.998 | Upgrade
|
| Dividend Growth | 9.69% | 48.81% | 12.67% | 26.93% | -70.85% | 119.53% | Upgrade
|
| Gross Margin | 4.77% | 4.78% | 5.13% | 4.13% | 5.27% | 5.47% | Upgrade
|
| Operating Margin | 5.14% | 5.31% | 4.23% | 2.19% | 1.92% | 5.79% | Upgrade
|
| Profit Margin | 3.49% | 3.70% | 2.93% | 0.85% | 1.92% | 4.79% | Upgrade
|
| Free Cash Flow Margin | 2.19% | 1.75% | 3.38% | 0.29% | 1.30% | 1.49% | Upgrade
|
| EBITDA | 9,551 | 9,520 | 7,250 | 4,518 | 3,053 | 5,111 | Upgrade
|
| EBITDA Margin | 5.38% | 5.53% | 4.45% | 2.49% | 2.35% | 6.27% | Upgrade
|
| D&A For EBITDA | 427 | 377 | 358 | 553 | 559 | 393 | Upgrade
|
| EBIT | 9,124 | 9,143 | 6,892 | 3,965 | 2,494 | 4,718 | Upgrade
|
| EBIT Margin | 5.14% | 5.31% | 4.23% | 2.19% | 1.92% | 5.79% | Upgrade
|
| Effective Tax Rate | 24.43% | 25.43% | 26.21% | 20.36% | 21.33% | 19.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.