Zamp S.A. (BVMF:ZAMP3)
Brazil
· Delayed Price · Currency is BRL 3.480
0.00 (0.00%)
At close: Aug 13, 2025, 4:55 PM GMT-3
Zamp S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,862 | 4,556 | 3,842 | 3,645 | 2,753 | 2,238 | Upgrade
|
| Revenue Growth (YoY) | 16.91% | 18.59% | 5.41% | 32.38% | 23.02% | -21.96% | Upgrade
|
| Cost of Revenue | 1,774 | 1,655 | 1,332 | 1,298 | 1,072 | 971.22 | Upgrade
|
| Gross Profit | 3,088 | 2,901 | 2,510 | 2,347 | 1,682 | 1,267 | Upgrade
|
| Selling, General & Admin | 3,069 | 2,907 | 2,390 | 2,250 | 1,841 | 1,653 | Upgrade
|
| Operating Expenses | 3,069 | 2,907 | 2,390 | 2,250 | 1,841 | 1,653 | Upgrade
|
| Operating Income | 18.92 | -5.42 | 120.03 | 96.74 | -159.7 | -385.91 | Upgrade
|
| Interest Expense | -239.98 | -227.68 | -214.52 | - | -114.33 | -95.04 | Upgrade
|
| Interest & Investment Income | 63.95 | 69.96 | 48.34 | - | 20.54 | 11.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.78 | -0.94 | 1.5 | - | -0.41 | 0.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.09 | -14.43 | -14.2 | -143.89 | -19.71 | -8.7 | Upgrade
|
| EBT Excluding Unusual Items | -185.41 | -178.51 | -58.85 | -47.14 | -273.6 | -477.2 | Upgrade
|
| Merger & Restructuring Charges | -24.2 | -25.23 | - | - | -7.36 | -0.16 | Upgrade
|
| Asset Writedown | -1.94 | -4.98 | -20.78 | - | -5.59 | -1.1 | Upgrade
|
| Other Unusual Items | - | - | - | - | 15.94 | 47.03 | Upgrade
|
| Pretax Income | -236.94 | -208.72 | -79.63 | -47.14 | -270.6 | -431.42 | Upgrade
|
| Income Tax Expense | -47.88 | -17.4 | 18.2 | 8.64 | 3.24 | 14.19 | Upgrade
|
| Net Income | -189.06 | -191.32 | -97.83 | -55.79 | -273.84 | -445.61 | Upgrade
|
| Net Income to Common | -189.06 | -191.32 | -97.83 | -55.79 | -273.84 | -445.61 | Upgrade
|
| Shares Outstanding (Basic) | 340 | 277 | 274 | 274 | 274 | 233 | Upgrade
|
| Shares Outstanding (Diluted) | 340 | 277 | 274 | 274 | 274 | 233 | Upgrade
|
| Shares Change (YoY) | 24.74% | 1.02% | -0.03% | -0.10% | 17.88% | 2.49% | Upgrade
|
| EPS (Basic) | -0.56 | -0.69 | -0.36 | -0.20 | -1.00 | -1.92 | Upgrade
|
| EPS (Diluted) | -0.56 | -0.69 | -0.36 | -0.20 | -1.00 | -1.92 | Upgrade
|
| Free Cash Flow | -144.08 | 34.22 | 44.89 | 106.67 | -120.27 | -409.93 | Upgrade
|
| Free Cash Flow Per Share | -0.42 | 0.12 | 0.16 | 0.39 | -0.44 | -1.76 | Upgrade
|
| Gross Margin | 63.51% | 63.68% | 65.33% | 64.39% | 61.08% | 56.61% | Upgrade
|
| Operating Margin | 0.39% | -0.12% | 3.12% | 2.65% | -5.80% | -17.24% | Upgrade
|
| Profit Margin | -3.89% | -4.20% | -2.55% | -1.53% | -9.95% | -19.91% | Upgrade
|
| Free Cash Flow Margin | -2.96% | 0.75% | 1.17% | 2.93% | -4.37% | -18.32% | Upgrade
|
| EBITDA | 323.54 | 268.59 | 367.92 | 332.01 | 56.66 | -181.08 | Upgrade
|
| EBITDA Margin | 6.65% | 5.90% | 9.58% | 9.11% | 2.06% | -8.09% | Upgrade
|
| D&A For EBITDA | 304.62 | 274.01 | 247.89 | 235.26 | 216.35 | 204.84 | Upgrade
|
| EBIT | 18.92 | -5.42 | 120.03 | 96.74 | -159.7 | -385.91 | Upgrade
|
| EBIT Margin | 0.39% | -0.12% | 3.12% | 2.65% | -5.80% | -17.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.