Société Tunisienne des Marchés de Gros S.A. (BVMT:MGR)

BVMT:MGR Balance Sheet

Financials in millions TND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.8	1.7	2.29	1.04	0.7
Short-Term Investments	28	27.5	24	22	19.1
Cash & Short-Term Investments	29.8	29.2	26.29	23.04	19.8
Cash Growth	2.04%	11.08%	14.11%	16.38%	12.03%
Accounts Receivable	0.03	0.05	0.14	0.12	0.13
Other Receivables	1.41	0.99	0.56	0.61	0.63
Receivables	1.94	1.55	1.15	1.09	1.09
Inventory	0.17	0.12	0.14	0.1	0.07
Prepaid Expenses	0.15	0.14	0.08	0.09	0.09
Other Current Assets	0	0	0	0.32	0.18
Total Current Assets	32.07	31.01	27.66	24.64	21.23
Property, Plant & Equipment	7.79	8.83	9.91	10.83	11.95
Long-Term Investments	0.04	0.04	0.04	0.04	0.04
Other Intangible Assets	0.03	0.04	0.01	-	0
Other Long-Term Assets	0	0	0	0	0
Total Assets	40.86	40.92	38.58	36.34	33.72
Accounts Payable	0.57	0.92	0.71	0.59	0.47
Accrued Expenses	1.09	0.93	0.73	0.75	0.71
Current Income Taxes Payable	3	2.91	2.88	1.93	1.98
Current Unearned Revenue	0.06	0.06	0.04	0.04	0.03
Other Current Liabilities	1.29	1.24	1.28	0.88	1.15
Total Current Liabilities	6.03	6.06	5.63	4.2	4.33
Other Long-Term Liabilities	0.34	0.34	0.33	0.34	0.33
Total Liabilities	6.36	6.39	5.96	4.53	4.66
Common Stock	13.2	13.2	13.2	13.2	13.2
Retained Earnings	16.63	17.2	15.71	15.29	12.81
Comprehensive Income & Other	4.67	4.13	3.71	3.32	3.04
Shareholders' Equity	34.5	34.53	32.62	31.81	29.05
Total Liabilities & Equity	40.86	40.92	38.58	36.34	33.72
Net Cash (Debt)	29.8	29.2	26.29	23.04	19.8
Net Cash Growth	2.04%	11.08%	14.11%	16.38%	12.03%
Net Cash Per Share	2.26	2.21	1.99	1.75	1.50
Filing Date Shares Outstanding	13.2	13.2	13.2	13.2	13.2
Total Common Shares Outstanding	13.2	13.2	13.2	13.2	13.2
Working Capital	26.04	24.96	22.03	20.45	16.9
Book Value Per Share	2.61	2.62	2.47	2.41	2.20
Tangible Book Value	34.46	34.49	32.62	31.81	29.05
Tangible Book Value Per Share	2.61	2.61	2.47	2.41	2.20
Land	0.16	0.16	0.16	0.16	0.16
Buildings	30.37	30.37	30.37	30.22	30.23
Machinery	7.38	7.16	6.97	6.71	6.65
Construction In Progress	2.9	2.9	2.9	2.9	2.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.