Les Ciments de Bizerte (BVMT:SCB)
Tunisia flag Tunisia · Delayed Price · Currency is TND
0.5600
+0.0400 (7.69%)
At close: Apr 28, 2025

Les Ciments de Bizerte Cash Flow Statement

Millions TND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Net Income
-34.36-28.95-6.8-0.42-9.38
Upgrade
Depreciation & Amortization
18.2718.4518.3618.6821.81
Upgrade
Other Amortization
0.07----
Upgrade
Other Operating Activities
47.1112.2613.24.6719.29
Upgrade
Operating Cash Flow
31.091.7624.7622.9331.71
Upgrade
Operating Cash Flow Growth
1667.33%-92.90%8.00%-27.71%177.94%
Upgrade
Capital Expenditures
-1.85-0.8-0.71-3.98-0.25
Upgrade
Sale of Property, Plant & Equipment
-0.050.090.15-
Upgrade
Sale (Purchase) of Intangibles
--0.06-0.16--
Upgrade
Other Investing Activities
-2.2-3.58-2.96-3.32-3.05
Upgrade
Investing Cash Flow
-3.38-3.63-3.05-6.54-2.47
Upgrade
Short-Term Debt Issued
96.3147.3615.5826.2313.41
Upgrade
Long-Term Debt Issued
35.8718.9-4429.89
Upgrade
Total Debt Issued
132.1866.2615.5870.2343.29
Upgrade
Short-Term Debt Repaid
-121.03-27.91-15.62-35.61-33.78
Upgrade
Long-Term Debt Repaid
-28.31-29.84-17.45-36.98-44.79
Upgrade
Total Debt Repaid
-149.34-57.75-33.06-72.59-78.57
Upgrade
Net Debt Issued (Repaid)
-17.178.51-17.48-2.36-35.28
Upgrade
Common Dividends Paid
----0.09-
Upgrade
Other Financing Activities
-11.12-9.17-6.88-7.65-8.27
Upgrade
Financing Cash Flow
-28.28-0.66-24.36-10.1-43.55
Upgrade
Foreign Exchange Rate Adjustments
-0.26-0.81-0.16-2.01-0.35
Upgrade
Miscellaneous Cash Flow Adjustments
--00--
Upgrade
Net Cash Flow
-0.84-3.34-2.814.28-14.66
Upgrade
Free Cash Flow
29.240.9624.0518.9531.47
Upgrade
Free Cash Flow Growth
2943.58%-96.00%26.92%-39.79%424.24%
Upgrade
Free Cash Flow Margin
32.02%0.80%19.21%17.06%30.40%
Upgrade
Cash Interest Paid
12.1510.117.738.679.36
Upgrade
Cash Income Tax Paid
0.220.310.280.270.29
Upgrade
Levered Free Cash Flow
20.923.1122.295.4527.52
Upgrade
Unlevered Free Cash Flow
28.659.5727.4411.1233.2
Upgrade
Change in Net Working Capital
-30.6-2.74-8.6312.04-12.45
Upgrade
Updated Sep 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.