Societe Metallurgique d'Imiter société anonyme (CBSE:SMI)
Morocco
· Delayed Price · Currency is MAD 2,397.00
+22.00 (0.93%)
At close: May 9, 2025
CBSE:SMI Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 1,238 | 1,212 | 901.52 | 1,015 | 1,047 | Upgrade
|
| Other Revenue | 7.69 | 5.04 | - | - | - | Upgrade
|
| Revenue | 1,246 | 1,217 | 901.52 | 1,015 | 1,047 | Upgrade
|
| Revenue Growth (YoY) | 2.33% | 35.03% | -11.20% | -3.07% | 18.25% | Upgrade
|
| Cost of Revenue | 434.95 | 423.85 | 394.26 | 303.21 | 330.65 | Upgrade
|
| Gross Profit | 810.82 | 793.49 | 507.26 | 711.98 | 716.72 | Upgrade
|
| Selling, General & Admin | 343.55 | 309.01 | 308.6 | 318.32 | 327.33 | Upgrade
|
| Other Operating Expenses | 206.26 | 249.16 | 266.33 | 291.35 | 276.79 | Upgrade
|
| Operating Expenses | 549.81 | 558.17 | 574.92 | 609.67 | 604.12 | Upgrade
|
| Operating Income | 261.01 | 235.32 | -67.66 | 102.31 | 112.59 | Upgrade
|
| Interest Expense | -4.43 | -5.82 | -6.94 | -6.78 | -8.62 | Upgrade
|
| Interest & Investment Income | 19.5 | 10.57 | 12.25 | 7.36 | 3.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.73 | -7.14 | 5.53 | -4.09 | -6.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.75 | -0.69 | -0.1 | 0.77 | -0.64 | Upgrade
|
| EBT Excluding Unusual Items | 276.1 | 232.24 | -56.91 | 99.57 | 100.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - | Upgrade
|
| Asset Writedown | -36.1 | -35.12 | -35.03 | -31.71 | -36.09 | Upgrade
|
| Other Unusual Items | 24.06 | 22.35 | 28.99 | 38.14 | 31.41 | Upgrade
|
| Pretax Income | 264.06 | 219.48 | -62.95 | 106.02 | 95.43 | Upgrade
|
| Income Tax Expense | 77.34 | 51.02 | 3.58 | 8.64 | 4.29 | Upgrade
|
| Net Income | 186.72 | 168.46 | -66.53 | 97.38 | 91.14 | Upgrade
|
| Net Income to Common | 186.72 | 168.46 | -66.53 | 97.38 | 91.14 | Upgrade
|
| Net Income Growth | 10.84% | - | - | 6.85% | - | Upgrade
|
| Shares Outstanding (Basic) | - | - | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | - | - | -40.44 | 59.20 | 55.40 | Upgrade
|
| EPS (Diluted) | - | - | -40.44 | 59.20 | 55.40 | Upgrade
|
| EPS Growth | - | - | - | 6.85% | - | Upgrade
|
| Free Cash Flow | - | - | -161.71 | -1,715 | 153.97 | Upgrade
|
| Free Cash Flow Per Share | - | - | -98.30 | -1042.29 | 93.59 | Upgrade
|
| Dividend Per Share | - | - | - | 50.000 | - | Upgrade
|
| Gross Margin | 65.09% | 65.18% | 56.27% | 70.13% | 68.43% | Upgrade
|
| Operating Margin | 20.95% | 19.33% | -7.51% | 10.08% | 10.75% | Upgrade
|
| Profit Margin | 14.99% | 13.84% | -7.38% | 9.59% | 8.70% | Upgrade
|
| Free Cash Flow Margin | - | - | -17.94% | -168.90% | 14.70% | Upgrade
|
| EBITDA | - | - | 120.98 | 311.31 | 385.16 | Upgrade
|
| EBITDA Margin | - | - | 13.42% | 30.66% | 36.77% | Upgrade
|
| D&A For EBITDA | - | - | 188.64 | 209.01 | 272.56 | Upgrade
|
| EBIT | 261.01 | 235.32 | -67.66 | 102.31 | 112.59 | Upgrade
|
| EBIT Margin | 20.95% | 19.33% | -7.51% | 10.08% | 10.75% | Upgrade
|
| Effective Tax Rate | 29.29% | 23.25% | - | 8.15% | 4.49% | Upgrade
|
| Revenue as Reported | 1,266 | 1,205 | 906.35 | 1,037 | 1,082 | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.