Chemanex PLC (COSE:CHMX.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 150.00
+5.00 (3.45%)
At close: May 14, 2025
Chemanex Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 857.25 | 788.97 | 1,064 | 639.68 | 441.4 | 395.85 | Upgrade
|
| Revenue Growth (YoY) | 7.19% | -25.82% | 66.28% | 44.92% | 11.51% | -13.95% | Upgrade
|
| Cost of Revenue | 626.13 | 600.4 | 665.83 | 473.35 | 337.92 | 313.28 | Upgrade
|
| Gross Profit | 231.12 | 188.56 | 397.82 | 166.33 | 103.48 | 82.57 | Upgrade
|
| Selling, General & Admin | 101.68 | 95.74 | 155.51 | 89.5 | 71.89 | 91.35 | Upgrade
|
| Other Operating Expenses | -28.64 | -28.64 | -27.03 | -25.96 | -13.91 | -5.13 | Upgrade
|
| Operating Expenses | 63.14 | 62.68 | 127.8 | 61.2 | 57.21 | 91.43 | Upgrade
|
| Operating Income | 167.98 | 125.88 | 270.02 | 105.13 | 46.27 | -8.85 | Upgrade
|
| Interest Expense | -22.99 | -17.19 | -13.87 | -1.33 | -6 | -7.53 | Upgrade
|
| Interest & Investment Income | 37.49 | 32.7 | 44.61 | 32.34 | 37.43 | 87.9 | Upgrade
|
| Earnings From Equity Investments | - | - | -40.46 | -6.11 | -40.62 | 8.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.81 | -0.22 | -4.73 | -11.59 | -2.45 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.81 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 180.49 | 141.17 | 255.56 | 118.44 | 34.62 | 80.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 157.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.04 | - | - | 9.36 | - | 0 | Upgrade
|
| Pretax Income | 181.53 | 141.17 | 255.56 | 127.8 | 34.62 | 237.29 | Upgrade
|
| Income Tax Expense | 36.66 | 29.34 | 85.7 | 30.45 | 15.47 | 10.18 | Upgrade
|
| Earnings From Continuing Operations | 144.87 | 111.83 | 169.86 | 97.36 | 19.15 | 227.11 | Upgrade
|
| Earnings From Discontinued Operations | -2.52 | -0.48 | 7.69 | 14.45 | 4.38 | 2.22 | Upgrade
|
| Net Income to Company | 142.35 | 111.35 | 177.55 | 111.8 | 23.53 | 229.33 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.03 | 0.03 | 0.02 | - | 0.13 | Upgrade
|
| Net Income | 142.35 | 111.38 | 177.58 | 111.83 | 23.53 | 229.46 | Upgrade
|
| Net Income to Common | 142.35 | 111.38 | 177.58 | 111.83 | 23.53 | 229.46 | Upgrade
|
| Net Income Growth | 119.98% | -37.28% | 58.80% | 375.33% | -89.75% | 92.07% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | -0.27% | Upgrade
|
| EPS (Basic) | 9.06 | 7.09 | 11.31 | 7.12 | 1.50 | 14.61 | Upgrade
|
| EPS (Diluted) | 9.06 | 7.09 | 11.31 | 7.12 | 1.50 | 14.61 | Upgrade
|
| EPS Growth | 120.00% | -37.28% | 58.80% | 375.33% | -89.75% | 92.60% | Upgrade
|
| Free Cash Flow | -24.84 | 31.65 | 324.59 | -93.5 | 78.06 | 0.67 | Upgrade
|
| Free Cash Flow Per Share | -1.58 | 2.02 | 20.66 | -5.95 | 4.97 | 0.04 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.000 | 1.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 100.00% | -50.00% | - | Upgrade
|
| Gross Margin | 26.96% | 23.90% | 37.40% | 26.00% | 23.44% | 20.86% | Upgrade
|
| Operating Margin | 19.60% | 15.96% | 25.39% | 16.43% | 10.48% | -2.24% | Upgrade
|
| Profit Margin | 16.61% | 14.12% | 16.70% | 17.48% | 5.33% | 57.97% | Upgrade
|
| Free Cash Flow Margin | -2.90% | 4.01% | 30.52% | -14.62% | 17.68% | 0.17% | Upgrade
|
| EBITDA | 170.04 | 127.91 | 270.69 | 105.36 | 46.28 | -8.59 | Upgrade
|
| EBITDA Margin | 19.84% | 16.21% | 25.45% | 16.47% | 10.48% | -2.17% | Upgrade
|
| D&A For EBITDA | 2.06 | 2.03 | 0.68 | 0.23 | 0.01 | 0.26 | Upgrade
|
| EBIT | 167.98 | 125.88 | 270.02 | 105.13 | 46.27 | -8.85 | Upgrade
|
| EBIT Margin | 19.60% | 15.96% | 25.39% | 16.43% | 10.48% | -2.24% | Upgrade
|
| Effective Tax Rate | 20.19% | 20.78% | 33.53% | 23.82% | 44.69% | 4.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.