Lankem Ceylon PLC (COSE:LCEY.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 95.10
-0.20 (-0.21%)
At close: Sep 4, 2025
Lankem Ceylon Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -439.47 | -462.8 | -838.15 | 2,177 | 44.93 | -865.39 | Upgrade
|
| Depreciation & Amortization | 588.17 | 564.46 | 523.21 | 478.1 | 453.38 | 473.58 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.79 | -5.35 | -17.52 | -13.54 | 42.73 | -54.88 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 106.29 | - | - | 409.91 | Upgrade
|
| Loss (Gain) From Sale of Investments | -60.58 | -33.63 | -64 | -80.14 | 2.82 | -20.49 | Upgrade
|
| Loss (Gain) on Equity Investments | 150.4 | 112.8 | 728.25 | 165.92 | 123.99 | 51.05 | Upgrade
|
| Provision & Write-off of Bad Debts | 87.9 | 93.09 | -58.85 | 128.75 | 59.38 | 78.9 | Upgrade
|
| Other Operating Activities | 278.5 | 504.92 | -529.71 | 590.24 | 169.6 | 247.2 | Upgrade
|
| Change in Accounts Receivable | -1,040 | -1,341 | -1,518 | -1,944 | -344.32 | -389.7 | Upgrade
|
| Change in Inventory | -1,927 | -1,750 | -98.6 | -1,932 | -304.59 | -996.23 | Upgrade
|
| Change in Accounts Payable | 286.21 | 1,278 | 1,349 | 301.71 | -495.25 | 1,088 | Upgrade
|
| Change in Other Net Operating Assets | 39.18 | -200.25 | 378.25 | -578.36 | 18.92 | 38.53 | Upgrade
|
| Operating Cash Flow | -2,047 | -1,240 | -40.27 | -705.59 | -228.42 | 60.69 | Upgrade
|
| Capital Expenditures | -1,561 | -1,383 | -485.37 | -303.48 | -361.3 | -304.33 | Upgrade
|
| Sale of Property, Plant & Equipment | 20.97 | 10.95 | 22.48 | 135.07 | 641.55 | 133.41 | Upgrade
|
| Cash Acquisitions | - | - | - | -56.44 | -314.31 | -0.27 | Upgrade
|
| Divestitures | 364.95 | 349.49 | 362.05 | 34.09 | - | 65.83 | Upgrade
|
| Sale (Purchase) of Intangibles | -8.55 | -8.55 | -13.3 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | -17.69 | -17.69 | - | -5.3 | -6.55 | - | Upgrade
|
| Investment in Securities | -3.01 | - | -944 | 189.01 | 8.05 | 16.38 | Upgrade
|
| Other Investing Activities | 100.42 | 96.86 | 72 | 30.41 | 50.52 | 62.15 | Upgrade
|
| Investing Cash Flow | -1,104 | -951.69 | -986.15 | 23.36 | 17.97 | -26.82 | Upgrade
|
| Short-Term Debt Issued | - | 3,234 | 1,660 | 46.93 | 754.9 | - | Upgrade
|
| Long-Term Debt Issued | - | 1,281 | 1,950 | 1,446 | 1,630 | 1,036 | Upgrade
|
| Total Debt Issued | 6,015 | 4,515 | 3,610 | 1,493 | 2,385 | 1,036 | Upgrade
|
| Short-Term Debt Repaid | - | -38.76 | - | - | - | -208.12 | Upgrade
|
| Long-Term Debt Repaid | - | -1,794 | -2,083 | -1,709 | -2,239 | -598.32 | Upgrade
|
| Total Debt Repaid | -3,218 | -1,833 | -2,083 | -1,709 | -2,239 | -806.45 | Upgrade
|
| Net Debt Issued (Repaid) | 2,797 | 2,682 | 1,527 | -216.18 | 146.1 | 229.14 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 352.35 | - | Upgrade
|
| Common Dividends Paid | - | - | -514.71 | - | - | - | Upgrade
|
| Other Financing Activities | 192.97 | -131.72 | 33.14 | 588.33 | -112.28 | - | Upgrade
|
| Financing Cash Flow | 2,990 | 2,550 | 1,045 | 372.15 | 386.17 | 229.14 | Upgrade
|
| Net Cash Flow | -160.75 | 358.82 | 18.73 | -310.08 | 175.72 | 263.01 | Upgrade
|
| Free Cash Flow | -3,608 | -2,623 | -525.64 | -1,009 | -589.72 | -243.64 | Upgrade
|
| Free Cash Flow Margin | -8.82% | -6.50% | -1.56% | -2.99% | -2.78% | -1.40% | Upgrade
|
| Free Cash Flow Per Share | -70.11 | -50.95 | -10.21 | -19.61 | -12.27 | -7.20 | Upgrade
|
| Cash Interest Paid | 1,631 | 1,626 | 2,068 | 2,464 | 943.22 | 884.82 | Upgrade
|
| Cash Income Tax Paid | 436.11 | 443.92 | 572.74 | 397.46 | 173.7 | 158.03 | Upgrade
|
| Levered Free Cash Flow | -2,758 | -2,424 | -55.07 | -622.11 | -826.49 | -214.79 | Upgrade
|
| Unlevered Free Cash Flow | -1,661 | -1,305 | 1,274 | 947.56 | -226.95 | 449.1 | Upgrade
|
| Change in Working Capital | -2,642 | -2,013 | 110.21 | -4,152 | -1,125 | -259.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.