Alm. Brand A/S (CPH:ALMB)

Alm. Brand Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,538	21,085	18,346	17,325	19,631	11,301
Market Cap Growth	37.65%	14.93%	5.90%	-11.75%	73.70%	11.73%
Enterprise Value	26,879	22,721	20,114	18,722	19,767	11,906
PE Ratio	27.93	28.19	31.25	47.21	32.83	18.29
PS Ratio	1.90	1.55	1.32	1.43	3.64	2.16
PB Ratio	2.12	1.57	1.32	1.25	1.43	2.19
P/FCF Ratio	-	35.86	168.31	117.06	22.21	9.26
P/OCF Ratio	-	29.91	168.31	117.06	21.29	9.25
EV/Sales Ratio	2.00	1.67	1.44	1.55	3.67	2.27
EV/EBITDA Ratio	10.81	10.28	10.08	25.03	25.02	11.95
EV/EBIT Ratio	13.37	12.82	13.17	46.92	26.46	16.05
EV/FCF Ratio	-302.02	38.64	184.53	126.50	22.36	9.75
Debt / Equity Ratio	0.14	0.17	0.17	0.18	0.14	0.31
Debt / EBITDA Ratio	0.70	1.00	1.18	3.24	2.41	1.60
Debt / FCF Ratio	-	3.83	21.92	17.19	2.15	1.31
Quick Ratio	79.13	0.33	1.37	1.59	0.02	0.09
Current Ratio	157.13	0.82	2.52	2.73	0.76	0.29
Asset Turnover	0.38	0.38	0.39	0.31	0.14	0.14
Return on Equity (ROE)	7.84%	5.84%	3.34%	-1.23%	5.36%	11.52%
Return on Assets (ROA)	3.57%	3.12%	2.68%	0.64%	1.24%	1.24%
Return on Capital (ROIC)	8.76%	6.93%	5.83%	1.56%	4.17%	7.17%
Earnings Yield	4.71%	3.69%	3.34%	2.16%	3.05%	5.47%
Earnings Yield	4.71%	3.69%	3.34%	2.16%	3.05%	5.47%
FCF Yield	-0.35%	2.79%	0.59%	0.85%	4.50%	10.80%
Dividend Yield	3.34%	4.46%	5.03%	2.98%	2.69%	31.11%
Payout Ratio	70.30%	109.14%	75.49%	123.53%	180.44%	-
Buyback Yield / Dilution	2.94%	1.40%	-	-509.35%	-64.35%	1.68%
Total Shareholder Return	6.28%	5.86%	5.03%	-506.37%	-61.65%	32.79%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.