Asetek A/S (CPH:ASTK)
Denmark
· Delayed Price · Currency is DKK 0.7750
+0.0030 (0.39%)
May 14, 2025, 10:36 AM CET
Asetek Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 50.16 | 52.5 | 76.33 | 50.65 | 79.8 | 72.75 | Upgrade
|
| Revenue Growth (YoY) | -31.99% | -31.22% | 50.70% | -36.53% | 9.70% | 33.89% | Upgrade
|
| Cost of Revenue | 29.21 | 30.56 | 41.62 | 29.89 | 46.43 | 38.56 | Upgrade
|
| Gross Profit | 20.95 | 21.95 | 34.71 | 20.77 | 33.37 | 34.19 | Upgrade
|
| Selling, General & Admin | 18.81 | 19.11 | 17.08 | 20.88 | 24.5 | 17.55 | Upgrade
|
| Research & Development | 7.99 | 8.3 | 7.38 | 5.16 | 7.09 | 5.72 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.17 | -0.03 | - | Upgrade
|
| Operating Expenses | 26.8 | 27.4 | 24.46 | 26.22 | 31.57 | 23.27 | Upgrade
|
| Operating Income | -5.85 | -5.46 | 10.25 | -5.45 | 1.8 | 10.93 | Upgrade
|
| Interest Expense | -0.5 | -0.21 | 0.01 | -0.1 | -0.11 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | 0.27 | 0.05 | 0 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.71 | 1.44 | -1.02 | -0.34 | 0.83 | -1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -0.31 | -0.17 | -0.08 | -0.1 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -5.85 | -4.43 | 9.35 | -5.93 | 2.42 | 9.43 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.71 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.05 | 0.69 | - | Upgrade
|
| Asset Writedown | -13.79 | -13.79 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.85 | - | - | - | Upgrade
|
| Pretax Income | -19.64 | -18.22 | 8.5 | -5.88 | 1.4 | 9.43 | Upgrade
|
| Income Tax Expense | 5.99 | 5.72 | 2.5 | -1.55 | 0.06 | 0.23 | Upgrade
|
| Net Income | -25.63 | -23.94 | 6 | -4.33 | 1.34 | 9.2 | Upgrade
|
| Net Income to Common | -25.63 | -23.94 | 6 | -4.33 | 1.34 | 9.2 | Upgrade
|
| Net Income Growth | - | - | - | - | -85.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 139 | 97 | 82 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 97 | 82 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 71.64% | 18.88% | 216.04% | -0.55% | -0.53% | 2.08% | Upgrade
|
| EPS (Basic) | -0.18 | -0.25 | 0.07 | -0.17 | 0.05 | 0.36 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.25 | 0.07 | -0.17 | 0.05 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | - | -85.71% | - | Upgrade
|
| Free Cash Flow | -6.59 | -6.61 | -8.62 | -30.57 | 6 | 9.5 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.07 | -0.11 | -1.18 | 0.23 | 0.36 | Upgrade
|
| Gross Margin | 41.76% | 41.80% | 45.47% | 41.00% | 41.82% | 47.00% | Upgrade
|
| Operating Margin | -11.66% | -10.39% | 13.43% | -10.77% | 2.26% | 15.02% | Upgrade
|
| Profit Margin | -51.10% | -45.59% | 7.86% | -8.54% | 1.68% | 12.64% | Upgrade
|
| Free Cash Flow Margin | -13.13% | -12.59% | -11.29% | -60.35% | 7.51% | 13.06% | Upgrade
|
| EBITDA | -3.77 | -2.75 | 13.3 | -3.05 | 4.64 | 13.1 | Upgrade
|
| EBITDA Margin | -7.51% | -5.24% | 17.42% | -6.02% | 5.81% | 18.01% | Upgrade
|
| D&A For EBITDA | 2.08 | 2.7 | 3.05 | 2.41 | 2.84 | 2.18 | Upgrade
|
| EBIT | -5.85 | -5.46 | 10.25 | -5.45 | 1.8 | 10.93 | Upgrade
|
| EBIT Margin | -11.66% | -10.39% | 13.43% | -10.77% | 2.26% | 15.02% | Upgrade
|
| Effective Tax Rate | - | - | 29.38% | - | 4.29% | 2.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.