Bavarian Nordic A/S (CPH:BAVA)
Denmark flag Denmark · Delayed Price · Currency is DKK
190.35
-1.50 (-0.78%)
At close: Dec 5, 2025

Bavarian Nordic Statistics

Total Valuation

Bavarian Nordic has a market cap or net worth of DKK 14.90 billion. The enterprise value is 12.05 billion.

Market Cap 14.90B
Enterprise Value 12.05B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date n/a

Share Statistics

Bavarian Nordic has 78.27 million shares outstanding. The number of shares has increased by 0.77% in one year.

Current Share Class 78.27M
Shares Outstanding 78.27M
Shares Change (YoY) +0.77%
Shares Change (QoQ) -0.99%
Owned by Insiders (%) 0.23%
Owned by Institutions (%) 33.38%
Float 78.09M

Valuation Ratios

The trailing PE ratio is 6.17 and the forward PE ratio is 18.17.

PE Ratio 6.17
Forward PE 18.17
PS Ratio 2.16
PB Ratio 1.13
P/TBV Ratio 2.09
P/FCF Ratio 4.97
P/OCF Ratio 4.76
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.89, with an EV/FCF ratio of 4.02.

EV / Earnings 4.93
EV / Sales 1.75
EV / EBITDA 4.89
EV / EBIT 6.65
EV / FCF 4.02

Financial Position

The company has a current ratio of 3.84, with a Debt / Equity ratio of 0.01.

Current Ratio 3.84
Quick Ratio 2.35
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.04
Interest Coverage 358.69

Financial Efficiency

Return on equity (ROE) is 20.51% and return on invested capital (ROIC) is 9.40%.

Return on Equity (ROE) 20.51%
Return on Assets (ROA) 7.78%
Return on Invested Capital (ROIC) 9.40%
Return on Capital Employed (ROCE) 13.56%
Revenue Per Employee 3.96M
Profits Per Employee 1.41M
Employee Count 1,605
Asset Turnover 0.47
Inventory Turnover 1.34

Taxes

In the past 12 months, Bavarian Nordic has paid 74.83 million in taxes.

Income Tax 74.83M
Effective Tax Rate 2.97%

Stock Price Statistics

The stock price has increased by +3.15% in the last 52 weeks. The beta is 1.10, so Bavarian Nordic's price volatility has been similar to the market average.

Beta (5Y) 1.10
52-Week Price Change +3.15%
50-Day Moving Average 214.54
200-Day Moving Average 194.52
Relative Strength Index (RSI) 43.62
Average Volume (20 Days) 585,278

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bavarian Nordic had revenue of DKK 6.89 billion and earned 2.44 billion in profits. Earnings per share was 30.83.

Revenue 6.89B
Gross Profit 3.74B
Operating Income 1.81B
Pretax Income 2.52B
Net Income 2.44B
EBITDA 2.42B
EBIT 1.81B
Earnings Per Share (EPS) 30.83
Full Income Statement

Balance Sheet

The company has 2.98 billion in cash and 134.04 million in debt, giving a net cash position of 2.84 billion or 36.34 per share.

Cash & Cash Equivalents 2.98B
Total Debt 134.04M
Net Cash 2.84B
Net Cash Per Share 36.34
Equity (Book Value) 13.16B
Book Value Per Share 168.13
Working Capital 5.09B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.13 billion and capital expenditures -137.10 million, giving a free cash flow of 3.00 billion.

Operating Cash Flow 3.13B
Capital Expenditures -137.10M
Free Cash Flow 3.00B
FCF Per Share 38.27
Full Cash Flow Statement

Margins

Gross margin is 54.33%, with operating and profit margins of 26.31% and 35.50%.

Gross Margin 54.33%
Operating Margin 26.31%
Pretax Margin 36.59%
Profit Margin 35.50%
EBITDA Margin 35.19%
EBIT Margin 26.31%
FCF Margin 43.49%

Dividends & Yields

Bavarian Nordic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.77%
Shareholder Yield -0.77%
Earnings Yield 16.41%
FCF Yield 20.10%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Bavarian Nordic has an Altman Z-Score of 6.88 and a Piotroski F-Score of 8.

Altman Z-Score 6.88
Piotroski F-Score 8