Bang & Olufsen A/S (CPH:BO)
Denmark
· Delayed Price · Currency is DKK 13.04
-0.02 (-0.15%)
Aug 15, 2025, 9:00 AM CET
Bang & Olufsen Income Statement
Financials in millions DKK. Fiscal year is June - May.
Millions DKK. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| Revenue | 2,553 | 2,588 | 2,752 | 2,948 | 2,629 | Upgrade
|
| Revenue Growth (YoY) | -1.35% | -5.96% | -6.65% | 12.13% | 29.13% | Upgrade
|
| Cost of Revenue | 1,148 | 1,205 | 1,535 | 1,609 | 1,485 | Upgrade
|
| Gross Profit | 1,405 | 1,383 | 1,217 | 1,339 | 1,144 | Upgrade
|
| Selling, General & Admin | 1,040 | 1,047 | 1,031 | 1,009 | 857 | Upgrade
|
| Research & Development | 339 | 275 | 291 | 276 | 247 | Upgrade
|
| Operating Expenses | 1,379 | 1,322 | 1,322 | 1,285 | 1,104 | Upgrade
|
| Operating Income | 26 | 61 | -105 | 54 | 40 | Upgrade
|
| Interest Expense | -72 | -57 | -36 | -22 | -23 | Upgrade
|
| Interest & Investment Income | 51 | 41 | 22 | 10 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | -11 | - | -25 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 2 | -8 | -5 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 12 | 36 | -127 | 12 | -5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -6 | -12 | -7 | Upgrade
|
| Other Unusual Items | -10 | -43 | -19 | -8 | -21 | Upgrade
|
| Pretax Income | 2 | -7 | -152 | -8 | -33 | Upgrade
|
| Income Tax Expense | 31 | 10 | -11 | 22 | -10 | Upgrade
|
| Earnings From Continuing Operations | -29 | -17 | -141 | -30 | -23 | Upgrade
|
| Net Income | -29 | -17 | -141 | -30 | -23 | Upgrade
|
| Net Income to Common | -29 | -17 | -141 | -30 | -23 | Upgrade
|
| Shares Outstanding (Basic) | 147 | 123 | 123 | 123 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | 123 | 123 | 123 | 123 | Upgrade
|
| Shares Change (YoY) | 20.00% | - | - | - | 200.57% | Upgrade
|
| EPS (Basic) | -0.20 | -0.14 | -1.15 | -0.24 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.14 | -1.15 | -0.24 | -0.20 | Upgrade
|
| Free Cash Flow | 217 | 171 | 144 | 8 | 247 | Upgrade
|
| Free Cash Flow Per Share | 1.47 | 1.39 | 1.17 | 0.07 | 2.01 | Upgrade
|
| Gross Margin | 55.03% | 53.44% | 44.22% | 45.42% | 43.52% | Upgrade
|
| Operating Margin | 1.02% | 2.36% | -3.82% | 1.83% | 1.52% | Upgrade
|
| Profit Margin | -1.14% | -0.66% | -5.12% | -1.02% | -0.88% | Upgrade
|
| Free Cash Flow Margin | 8.50% | 6.61% | 5.23% | 0.27% | 9.40% | Upgrade
|
| EBITDA | 109 | 151 | -22 | 135 | 106 | Upgrade
|
| EBITDA Margin | 4.27% | 5.83% | -0.80% | 4.58% | 4.03% | Upgrade
|
| D&A For EBITDA | 83 | 90 | 83 | 81 | 66 | Upgrade
|
| EBIT | 26 | 61 | -105 | 54 | 40 | Upgrade
|
| EBIT Margin | 1.02% | 2.36% | -3.82% | 1.83% | 1.52% | Upgrade
|
| Effective Tax Rate | 1550.00% | - | - | - | - | Upgrade
|
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.