Columbus A/S (CPH:COLUM)
Denmark flag Denmark · Delayed Price · Currency is DKK
9.90
+0.02 (0.20%)
Jun 27, 2025, 4:54 PM CET

Columbus Statistics

Total Valuation

Columbus has a market cap or net worth of DKK 1.28 billion. The enterprise value is 1.41 billion.

Market Cap 1.28B
Enterprise Value 1.41B

Important Dates

The next estimated earnings date is Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date Apr 30, 2025

Share Statistics

Columbus has 129.28 million shares outstanding. The number of shares has increased by 0.31% in one year.

Current Share Class 129.28M
Shares Outstanding 129.28M
Shares Change (YoY) +0.31%
Shares Change (QoQ) -1.27%
Owned by Insiders (%) 1.72%
Owned by Institutions (%) 4.97%
Float 47.11M

Valuation Ratios

The trailing PE ratio is 26.47.

PE Ratio 26.47
Forward PE n/a
PS Ratio 0.78
PB Ratio 1.61
P/TBV Ratio 13.05
P/FCF Ratio 10.53
P/OCF Ratio 9.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.27, with an EV/FCF ratio of 11.60.

EV / Earnings 31.05
EV / Sales 0.86
EV / EBITDA 14.27
EV / EBIT 26.31
EV / FCF 11.60

Financial Position

The company has a current ratio of 1.22, with a Debt / Equity ratio of 0.28.

Current Ratio 1.22
Quick Ratio 1.15
Debt / Equity 0.28
Debt / EBITDA 2.21
Debt / FCF 1.80
Interest Coverage 3.16

Financial Efficiency

Return on equity (ROE) is 6.30% and return on invested capital (ROIC) is 3.34%.

Return on Equity (ROE) 6.30%
Return on Assets (ROA) 2.46%
Return on Invested Capital (ROIC) 3.34%
Return on Capital Employed (ROCE) 5.62%
Revenue Per Employee 1.10M
Profits Per Employee 30,279
Employee Count 1,613
Asset Turnover 1.21
Inventory Turnover n/a

Taxes

In the past 12 months, Columbus has paid 4.26 million in taxes.

Income Tax 4.26M
Effective Tax Rate 8.10%

Stock Price Statistics

The stock price has increased by +2.92% in the last 52 weeks. The beta is 0.83, so Columbus's price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change +2.92%
50-Day Moving Average 10.95
200-Day Moving Average 11.14
Relative Strength Index (RSI) 31.55
Average Volume (20 Days) 65,367

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Columbus had revenue of DKK 1.65 billion and earned 45.42 million in profits. Earnings per share was 0.35.

Revenue 1.65B
Gross Profit 1.47B
Operating Income 53.59M
Pretax Income 52.61M
Net Income 45.42M
EBITDA 67.82M
EBIT 53.59M
Earnings Per Share (EPS) 0.35
Full Income Statement

Balance Sheet

The company has 88.26 million in cash and 218.62 million in debt, giving a net cash position of -130.35 million or -1.01 per share.

Cash & Cash Equivalents 88.26M
Total Debt 218.62M
Net Cash -130.35M
Net Cash Per Share -1.01
Equity (Book Value) 794.25M
Book Value Per Share 6.14
Working Capital 91.64M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 129.96 million and capital expenditures -8.43 million, giving a free cash flow of 121.53 million.

Operating Cash Flow 129.96M
Capital Expenditures -8.43M
Free Cash Flow 121.53M
FCF Per Share 0.94
Full Cash Flow Statement

Margins

Gross margin is 89.00%, with operating and profit margins of 3.25% and 2.75%.

Gross Margin 89.00%
Operating Margin 3.25%
Pretax Margin 3.19%
Profit Margin 2.75%
EBITDA Margin 4.11%
EBIT Margin 3.25%
FCF Margin 7.37%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 1.27%.

Dividend Per Share 0.13
Dividend Yield 1.27%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 35.58%
Buyback Yield -0.31%
Shareholder Yield 0.95%
Earnings Yield 3.55%
FCF Yield 9.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 4, 2000. It was a forward split with a ratio of 4.

Last Split Date May 4, 2000
Split Type Forward
Split Ratio 4

Scores

Columbus has an Altman Z-Score of 3.53 and a Piotroski F-Score of 6.

Altman Z-Score 3.53
Piotroski F-Score 6