Danish Aerospace Company A/S (CPH:DAC)
Denmark
· Delayed Price · Currency is DKK 8.75
-0.15 (-1.69%)
At close: Dec 5, 2025
Danish Aerospace Company Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 19.73 | 19.3 | 31.23 | 25.03 | 20.5 | 22.18 | Upgrade
|
| Revenue Growth (YoY) | -36.09% | -38.22% | 24.81% | 22.09% | -7.59% | 1.10% | Upgrade
|
| Cost of Revenue | 6.94 | 8.26 | 12.75 | 10.68 | 4.86 | 5.29 | Upgrade
|
| Gross Profit | 12.79 | 11.04 | 18.48 | 14.35 | 15.64 | 16.89 | Upgrade
|
| Selling, General & Admin | 14.56 | 15.21 | 15.85 | 14.66 | 13.4 | 13.87 | Upgrade
|
| Other Operating Expenses | -0.83 | -1.15 | -2.17 | -0.83 | - | - | Upgrade
|
| Operating Expenses | 14.21 | 14.58 | 14.44 | 14.6 | 14.54 | 15.35 | Upgrade
|
| Operating Income | -1.42 | -3.54 | 4.04 | -0.25 | 1.1 | 1.54 | Upgrade
|
| Interest Expense | -1.59 | -1.17 | -0.98 | -0.05 | -0.24 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.31 | - | - | 0.19 | 0.16 | Upgrade
|
| Earnings From Equity Investments | -0.5 | -0.63 | -0.6 | -0.71 | -0.61 | -0.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.07 | -0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.25 | 0.25 | 0.7 | - | - | Upgrade
|
| Pretax Income | -3.11 | -4.78 | 2.71 | -0.3 | 0.37 | 0.49 | Upgrade
|
| Income Tax Expense | -0.57 | -0.9 | 0.69 | 0.05 | 0.2 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | -2.55 | -3.88 | 2.02 | -0.35 | 0.18 | 0.23 | Upgrade
|
| Net Income | -2.55 | -3.88 | 2.02 | -0.35 | 0.18 | 0.23 | Upgrade
|
| Net Income to Common | -2.55 | -3.88 | 2.02 | -0.35 | 0.18 | 0.23 | Upgrade
|
| Net Income Growth | - | - | - | - | -24.88% | -77.72% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.34% | - | - | - | - | -33.33% | Upgrade
|
| EPS (Basic) | -0.23 | -0.36 | 0.19 | -0.03 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.36 | 0.19 | -0.03 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | -24.88% | -66.58% | Upgrade
|
| Free Cash Flow | 2.86 | 4.38 | -8.98 | -6.63 | 7.34 | -8.44 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.40 | -0.82 | -0.61 | 0.67 | -0.77 | Upgrade
|
| Gross Margin | 64.83% | 57.20% | 59.18% | 57.34% | 76.29% | 76.15% | Upgrade
|
| Operating Margin | -7.19% | -18.34% | 12.94% | -1.00% | 5.37% | 6.93% | Upgrade
|
| Profit Margin | -12.90% | -20.09% | 6.47% | -1.40% | 0.85% | 1.05% | Upgrade
|
| Free Cash Flow Margin | 14.48% | 22.67% | -28.75% | -26.48% | 35.82% | -38.04% | Upgrade
|
| EBITDA | -1.02 | -3.1 | 4.54 | 0.25 | 2.24 | 3.02 | Upgrade
|
| EBITDA Margin | -5.17% | -16.05% | 14.53% | 1.01% | 10.91% | 13.61% | Upgrade
|
| D&A For EBITDA | 0.4 | 0.44 | 0.5 | 0.5 | 1.13 | 1.48 | Upgrade
|
| EBIT | -1.42 | -3.54 | 4.04 | -0.25 | 1.1 | 1.54 | Upgrade
|
| EBIT Margin | -7.19% | -18.34% | 12.94% | -1.00% | 5.37% | 6.93% | Upgrade
|
| Effective Tax Rate | - | - | 25.58% | - | 53.24% | 52.27% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.