Dampskibsselskabet Norden A/S (CPH:DNORD)
Denmark
· Delayed Price · Currency is DKK 205.60
+6.40 (3.21%)
May 14, 2025, 4:59 PM CET
Dampskibsselskabet Norden Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 291 | 266.6 | 557.2 | 842.3 | 410.7 | 331.6 | Upgrade
|
| Cash & Short-Term Investments | 291 | 266.6 | 557.2 | 842.3 | 410.7 | 331.6 | Upgrade
|
| Cash Growth | -34.13% | -52.15% | -33.85% | 105.09% | 23.85% | 58.43% | Upgrade
|
| Accounts Receivable | 365 | 396.2 | 400.1 | 330.4 | 256.7 | 154 | Upgrade
|
| Other Receivables | 87.1 | 100.4 | 114.8 | 123.4 | 42.6 | 31.4 | Upgrade
|
| Receivables | 461.2 | 504.1 | 515.7 | 453.8 | 299.3 | 185.4 | Upgrade
|
| Inventory | 119.2 | 137.4 | 112.1 | 134.2 | 117.1 | 65.8 | Upgrade
|
| Prepaid Expenses | - | - | - | 139 | 136 | 70.2 | Upgrade
|
| Other Current Assets | 90.4 | 70 | 133.6 | 110 | 150.8 | 17.1 | Upgrade
|
| Total Current Assets | 961.8 | 978.1 | 1,319 | 1,679 | 1,114 | 670.1 | Upgrade
|
| Property, Plant & Equipment | 1,024 | 1,066 | 908.1 | 1,030 | 1,309 | 1,115 | Upgrade
|
| Long-Term Investments | 13.9 | 13.9 | 12.7 | - | 10 | 11.5 | Upgrade
|
| Goodwill | 44.6 | 44.6 | 35.3 | - | - | - | Upgrade
|
| Other Intangible Assets | 11.3 | 12.9 | 15.2 | - | - | - | Upgrade
|
| Other Long-Term Assets | 118.8 | 134.1 | 54 | 46.1 | 20.4 | 28.5 | Upgrade
|
| Total Assets | 2,176 | 2,255 | 2,344 | 2,755 | 2,454 | 1,825 | Upgrade
|
| Accounts Payable | 238.9 | 270.3 | 261.8 | 279.5 | 226.1 | 131.2 | Upgrade
|
| Short-Term Debt | - | - | - | - | 13.9 | - | Upgrade
|
| Current Portion of Long-Term Debt | 21.8 | 2.3 | 73.5 | 21 | 39.9 | 37.6 | Upgrade
|
| Current Portion of Leases | 246.3 | 244.5 | 265.5 | 276.2 | 337.8 | 142.1 | Upgrade
|
| Current Income Taxes Payable | 4.1 | 8.4 | 6.6 | 0.3 | - | 1.4 | Upgrade
|
| Current Unearned Revenue | 54.8 | 68.9 | 101.9 | 84.6 | 89.4 | 57.5 | Upgrade
|
| Other Current Liabilities | 83.5 | 74.8 | 173.9 | 245.5 | 82.4 | 56.8 | Upgrade
|
| Total Current Liabilities | 649.4 | 669.2 | 883.2 | 907.1 | 789.5 | 426.6 | Upgrade
|
| Long-Term Debt | 79.8 | 4.6 | 109.8 | 274.3 | 400.8 | 282.4 | Upgrade
|
| Long-Term Leases | 168.5 | 278.9 | 153 | 243.3 | 269.9 | 213.3 | Upgrade
|
| Other Long-Term Liabilities | 5 | 5 | - | - | - | - | Upgrade
|
| Total Liabilities | 902.7 | 957.7 | 1,146 | 1,425 | 1,460 | 922.3 | Upgrade
|
| Common Stock | 5.1 | 5.1 | 5.4 | 5.9 | 6.2 | 6.5 | Upgrade
|
| Retained Earnings | 1,260 | 1,251 | 1,228 | 1,262 | 1,018 | 891.9 | Upgrade
|
| Comprehensive Income & Other | 8.4 | 41.3 | -35.3 | 63.1 | -31.2 | 4.1 | Upgrade
|
| Shareholders' Equity | 1,274 | 1,297 | 1,198 | 1,331 | 993.3 | 902.5 | Upgrade
|
| Total Liabilities & Equity | 2,176 | 2,255 | 2,344 | 2,755 | 2,454 | 1,825 | Upgrade
|
| Total Debt | 516.4 | 530.3 | 601.8 | 814.8 | 1,062 | 675.4 | Upgrade
|
| Net Cash (Debt) | -225.4 | -263.7 | -44.6 | 27.5 | -651.6 | -343.8 | Upgrade
|
| Net Cash Per Share | -7.43 | -8.59 | -1.37 | 0.78 | -17.28 | -8.84 | Upgrade
|
| Filing Date Shares Outstanding | 29.44 | 29.95 | 31.41 | 33.75 | 36.76 | 37.81 | Upgrade
|
| Total Common Shares Outstanding | 29.44 | 29.95 | 31.57 | 33.75 | 36.76 | 37.81 | Upgrade
|
| Working Capital | 312.4 | 308.9 | 435.4 | 772.2 | 324.4 | 243.5 | Upgrade
|
| Book Value Per Share | 43.27 | 43.31 | 37.95 | 39.43 | 27.02 | 23.87 | Upgrade
|
| Tangible Book Value | 1,218 | 1,240 | 1,147 | 1,331 | 993.3 | 902.5 | Upgrade
|
| Tangible Book Value Per Share | 41.37 | 41.39 | 36.35 | 39.43 | 27.02 | 23.87 | Upgrade
|
| Machinery | 744.2 | 801.7 | 595.7 | 663.2 | 951.3 | 1,017 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.