Dampskibsselskabet Norden A/S (CPH:DNORD)

Dampskibsselskabet Norden Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,488	6,365	10,142	14,120	6,123	4,152
Market Cap Growth	12.58%	-37.24%	-28.17%	130.61%	47.47%	-1.08%
Enterprise Value	9,163	9,469	9,992	16,305	10,899	6,547
Last Close Price	260.60	204.50	291.76	324.67	103.52	64.20
PE Ratio	8.56	5.43	3.76	2.73	4.58	7.93
Forward PE	-	7.47	7.47	7.47	8.04	9.43
PS Ratio	0.35	0.22	0.41	0.38	0.26	0.26
PB Ratio	0.91	0.68	1.26	1.53	0.94	0.76
P/TBV Ratio	0.95	0.71	1.31	1.53	0.94	0.76
P/FCF Ratio	-	-	4.68	2.00	5.04	2.30
P/OCF Ratio	2.30	2.13	2.24	1.51	2.16	1.72
EV/Sales Ratio	0.43	0.33	0.40	0.44	0.47	0.41
EV/EBITDA Ratio	3.70	8.05	3.86	3.10	5.66	5.69
EV/EBIT Ratio	15.98	11.04	4.30	3.26	6.64	7.65
EV/FCF Ratio	-102.09	-	4.62	2.31	8.96	3.62
Debt / Equity Ratio	0.52	0.41	0.50	0.61	1.07	0.75
Debt / EBITDA Ratio	1.71	1.23	0.89	0.69	1.94	1.97
Debt / FCF Ratio	-	-	1.87	0.80	5.71	2.27
Asset Turnover	1.43	1.76	1.45	2.04	1.66	1.46
Inventory Turnover	23.22	28.46	23.66	31.63	31.81	29.68
Quick Ratio	1.31	1.14	1.21	1.43	0.90	1.21
Current Ratio	1.56	1.46	1.49	1.85	1.41	1.57
Return on Equity (ROE)	11.02%	13.04%	31.65%	63.98%	21.57%	9.76%
Return on Assets (ROA)	2.40%	3.24%	8.45%	17.24%	7.34%	4.93%
Return on Capital (ROIC)	2.91%	4.11%	10.92%	21.37%	8.64%	5.72%
Return on Capital Employed (ROCE)	5.30%	7.50%	23.60%	38.90%	15.10%	10.10%
Earnings Yield	11.91%	18.41%	26.60%	36.65%	21.84%	12.60%
FCF Yield	-1.20%	-6.35%	21.35%	50.02%	19.86%	43.53%
Dividend Yield	3.07%	3.91%	15.42%	27.72%	17.39%	14.02%
Payout Ratio	26.28%	44.56%	77.21%	50.60%	25.92%	16.98%
Buyback Yield / Dilution	1.32%	5.44%	8.04%	6.38%	3.09%	1.97%
Total Shareholder Return	4.33%	9.35%	23.47%	34.10%	20.48%	15.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.