Fast Ejendom Danmark A/S (CPH:FED)
Denmark
· Delayed Price · Currency is DKK 133.00
0.00 (0.00%)
May 13, 2025, 4:59 PM CET
Fast Ejendom Danmark Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 106.78 | 102.25 | 93.63 | 77.02 | 77.5 | 64.86 | Upgrade
|
| Total Revenue | 106.78 | 102.25 | 93.63 | 77.02 | 77.5 | 64.86 | Upgrade
|
| Revenue Growth (YoY | 15.82% | 9.20% | 21.57% | -0.62% | 19.49% | -14.70% | Upgrade
|
| Property Expenses | 30.45 | 31.69 | 26.18 | 26.67 | 29 | 30.06 | Upgrade
|
| Selling, General & Administrative | 12.6 | 12.26 | 12.56 | 14.17 | 11.89 | 11.13 | Upgrade
|
| Other Operating Expenses | -1.17 | -1.17 | -0.97 | -0.94 | - | - | Upgrade
|
| Total Operating Expenses | 41.87 | 42.78 | 37.77 | 39.9 | 40.89 | 41.19 | Upgrade
|
| Operating Income | 64.91 | 59.47 | 55.86 | 37.12 | 36.61 | 23.66 | Upgrade
|
| Interest Expense | -42.28 | -45.65 | -36.59 | -13 | -8.98 | -7.94 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | - | Upgrade
|
| Other Non-Operating Income | 1.13 | 0.22 | 3.75 | 2.55 | -0.6 | -0.95 | Upgrade
|
| EBT Excluding Unusual Items | 23.76 | 14.04 | 23.02 | 26.67 | 27.03 | 14.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.07 | 5.07 | - | 6.91 | 1.7 | - | Upgrade
|
| Asset Writedown | 49 | 49.05 | 16.64 | 114.42 | 81.46 | 19.64 | Upgrade
|
| Pretax Income | 77.83 | 68.16 | 39.67 | 148 | 110.19 | 34.41 | Upgrade
|
| Income Tax Expense | 8.22 | 6.09 | 2.42 | 34.48 | 33.18 | 8.55 | Upgrade
|
| Net Income | 69.61 | 62.07 | 37.25 | 113.52 | 77.01 | 25.87 | Upgrade
|
| Net Income to Common | 69.61 | 62.07 | 37.25 | 113.52 | 77.01 | 25.87 | Upgrade
|
| Net Income Growth | 105.92% | 66.65% | -67.19% | 47.42% | 197.72% | -43.12% | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | 0.30% | 0.85% | 0.10% | -0.06% | -2.08% | Upgrade
|
| EPS (Basic) | 26.70 | 23.81 | 14.34 | 44.16 | 29.95 | 10.06 | Upgrade
|
| EPS (Diluted) | 26.69 | 23.80 | 14.33 | 44.05 | 29.91 | 10.04 | Upgrade
|
| EPS Growth | 105.85% | 66.09% | -67.47% | 47.27% | 197.91% | -41.90% | Upgrade
|
| Operating Margin | 60.78% | 58.16% | 59.66% | 48.19% | 47.23% | 36.49% | Upgrade
|
| Profit Margin | 65.19% | 60.71% | 39.78% | 147.40% | 99.36% | 39.88% | Upgrade
|
| EBITDA | 65.89 | 60.48 | 56.98 | 38.27 | 37.38 | 23.88 | Upgrade
|
| EBITDA Margin | 61.71% | 59.15% | 60.86% | 49.68% | 48.23% | 36.82% | Upgrade
|
| D&A For Ebitda | 0.99 | 1.02 | 1.13 | 1.15 | 0.77 | 0.22 | Upgrade
|
| EBIT | 64.91 | 59.47 | 55.86 | 37.12 | 36.61 | 23.66 | Upgrade
|
| EBIT Margin | 60.78% | 58.16% | 59.66% | 48.19% | 47.23% | 36.49% | Upgrade
|
| Effective Tax Rate | 10.56% | 8.93% | 6.10% | 23.30% | 30.11% | 24.83% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.