Jeudan A/S (CPH:JDAN)
Denmark
· Delayed Price · Currency is DKK 199.50
+2.50 (1.27%)
May 14, 2025, 11:43 AM CET
Jeudan Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 1,735 | 1,709 | 1,717 | 1,570 | 1,814 | 1,534 | Upgrade
|
| Total Revenue | 1,735 | 1,709 | 1,717 | 1,570 | 1,814 | 1,534 | Upgrade
|
| Revenue Growth (YoY | 0.83% | -0.49% | 9.36% | -13.42% | 18.22% | -2.02% | Upgrade
|
| Property Expenses | 479.28 | 458.43 | 448.86 | 423.12 | 776.33 | 561.77 | Upgrade
|
| Selling, General & Administrative | 174.45 | 170.36 | 173.98 | 157.61 | 160.86 | 137.94 | Upgrade
|
| Total Operating Expenses | 653.73 | 628.78 | 622.84 | 580.73 | 937.19 | 699.71 | Upgrade
|
| Operating Income | 1,082 | 1,080 | 1,094 | 989.53 | 876.38 | 834.37 | Upgrade
|
| Interest Expense | -521.21 | -520.57 | -444.14 | -181.43 | -117.91 | -112.98 | Upgrade
|
| Interest & Investment Income | 27.12 | 27.12 | 14.04 | 7.26 | 9.58 | 11.36 | Upgrade
|
| Other Non-Operating Income | -347.71 | -548.25 | -928.59 | 3,008 | 486.48 | -564.11 | Upgrade
|
| EBT Excluding Unusual Items | 239.94 | 38.34 | -264.24 | 3,823 | 1,255 | 168.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0.16 | -5.7 | 4.01 | 0.07 | Upgrade
|
| Asset Writedown | 99.17 | 104.15 | -798.3 | 494.99 | 1,758 | 409.48 | Upgrade
|
| Pretax Income | 339.13 | 142.51 | -1,063 | 4,313 | 3,016 | 578.18 | Upgrade
|
| Income Tax Expense | 71.74 | 29.91 | -234.39 | 953.56 | 664.54 | 127.26 | Upgrade
|
| Net Income | 267.4 | 112.61 | -828.3 | 3,359 | 2,352 | 450.91 | Upgrade
|
| Net Income to Common | 267.4 | 112.61 | -828.3 | 3,359 | 2,352 | 450.91 | Upgrade
|
| Net Income Growth | - | - | - | 42.83% | 421.56% | -46.43% | Upgrade
|
| Basic Shares Outstanding | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Diluted Shares Outstanding | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.00% | 0.01% | -0.02% | -0.05% | -0.01% | Upgrade
|
| EPS (Basic) | 4.83 | 2.03 | -14.95 | 60.65 | 42.45 | 8.14 | Upgrade
|
| EPS (Diluted) | 4.82 | 2.03 | -14.95 | 60.65 | 42.45 | 8.14 | Upgrade
|
| EPS Growth | - | - | - | 42.87% | 421.78% | -46.41% | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.400 | 2.400 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | - | Upgrade
|
| Operating Margin | 62.33% | 63.20% | 63.73% | 63.02% | 48.32% | 54.39% | Upgrade
|
| Profit Margin | 15.41% | 6.59% | -48.23% | 213.91% | 129.68% | 29.39% | Upgrade
|
| EBITDA | 1,109 | 1,107 | 1,121 | 1,010 | 896.46 | 853.22 | Upgrade
|
| EBITDA Margin | 63.92% | 64.78% | 65.28% | 64.32% | 49.43% | 55.62% | Upgrade
|
| D&A For Ebitda | 27.56 | 26.95 | 26.65 | 20.44 | 20.08 | 18.86 | Upgrade
|
| EBIT | 1,082 | 1,080 | 1,094 | 989.53 | 876.38 | 834.37 | Upgrade
|
| EBIT Margin | 62.33% | 63.20% | 63.73% | 63.02% | 48.32% | 54.39% | Upgrade
|
| Effective Tax Rate | 21.15% | 20.98% | - | 22.11% | 22.03% | 22.01% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.