Københavns Lufthavne A/S (CPH:KBHL)

Københavns Lufthavne Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	52,111	48,030	36,415	46,774	45,990	42,222
Market Cap Growth	65.17%	31.90%	-22.15%	1.71%	8.92%	-5.94%
Enterprise Value	61,912	57,987	46,523	57,598	57,017	51,544
Last Close Price	6640.00	6095.86	4621.70	5936.49	5836.89	5358.78
PE Ratio	47.71	47.27	137.94	244.89	-	-
PS Ratio	9.91	9.47	8.97	13.24	26.12	26.80
PB Ratio	11.14	10.88	10.59	14.02	14.38	15.88
P/TBV Ratio	13.74	13.43	14.06	18.88	20.06	17.97
P/FCF Ratio	78.25	78.22	296.06	60.67	-	-
P/OCF Ratio	25.52	25.08	26.76	28.31	-	230.60
EV/Sales Ratio	11.78	11.44	11.46	16.31	32.38	32.71
EV/EBITDA Ratio	24.33	23.03	28.63	43.50	398.72	221.22
EV/EBIT Ratio	37.07	36.04	68.52	140.14	-	-
EV/FCF Ratio	92.96	94.44	378.24	74.71	-	-
Debt / Equity Ratio	1.99	2.08	2.81	2.97	3.28	3.61
Debt / EBITDA Ratio	3.63	3.64	5.94	7.49	73.25	41.15
Debt / FCF Ratio	13.95	14.95	78.54	12.86	-	-
Asset Turnover	0.32	0.32	0.26	0.23	0.12	0.11
Quick Ratio	0.17	0.18	0.23	0.07	0.53	0.20
Current Ratio	0.21	0.22	0.27	0.11	0.63	0.24
Return on Equity (ROE)	26.19%	26.48%	8.44%	6.33%	-17.65%	-21.57%
Return on Assets (ROA)	6.47%	6.36%	2.76%	1.68%	-3.26%	-2.49%
Return on Capital (ROIC)	7.65%	7.54%	3.22%	1.91%	-3.72%	-2.96%
Return on Capital Employed (ROCE)	12.90%	12.30%	5.10%	4.80%	-	-
Earnings Yield	2.10%	2.11%	0.73%	0.41%	-1.15%	-1.51%
FCF Yield	1.28%	1.28%	0.34%	1.65%	-1.52%	-2.98%
Dividend Yield	0.38%	0.42%	-	-	-	-
Payout Ratio	22.96%	4.63%	28.79%	30.89%	-	-
Total Shareholder Return	5.93%	0.42%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.