CPH:NTG Statistics
Total Valuation
CPH:NTG has a market cap or net worth of DKK 4.26 billion. The enterprise value is 6.88 billion.
Market Cap | 4.26B |
Enterprise Value | 6.88B |
Important Dates
The last earnings date was Monday, August 11, 2025.
Earnings Date | Aug 11, 2025 |
Ex-Dividend Date | n/a |
Share Statistics
CPH:NTG has 21.72 million shares outstanding. The number of shares has decreased by -0.08% in one year.
Current Share Class | 21.72M |
Shares Outstanding | 21.72M |
Shares Change (YoY) | -0.08% |
Shares Change (QoQ) | +0.89% |
Owned by Insiders (%) | 24.52% |
Owned by Institutions (%) | 21.19% |
Float | 15.33M |
Valuation Ratios
The trailing PE ratio is 20.38 and the forward PE ratio is 13.09.
PE Ratio | 20.38 |
Forward PE | 13.09 |
PS Ratio | 0.41 |
PB Ratio | 2.87 |
P/TBV Ratio | n/a |
P/FCF Ratio | 6.73 |
P/OCF Ratio | 6.30 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 8.31, with an EV/FCF ratio of 10.87.
EV / Earnings | 33.23 |
EV / Sales | 0.66 |
EV / EBITDA | 8.31 |
EV / EBIT | 13.51 |
EV / FCF | 10.87 |
Financial Position
The company has a current ratio of 1.02, with a Debt / Equity ratio of 2.03.
Current Ratio | 1.02 |
Quick Ratio | 1.02 |
Debt / Equity | 2.03 |
Debt / EBITDA | 3.64 |
Debt / FCF | 4.76 |
Interest Coverage | 3.53 |
Financial Efficiency
Return on equity (ROE) is 17.81% and return on invested capital (ROIC) is 9.08%.
Return on Equity (ROE) | 17.81% |
Return on Assets (ROA) | 5.82% |
Return on Invested Capital (ROIC) | 9.08% |
Return on Capital Employed (ROCE) | 11.90% |
Revenue Per Employee | 3.46M |
Profits Per Employee | 68,634 |
Employee Count | 2,723 |
Asset Turnover | 1.91 |
Inventory Turnover | n/a |
Taxes
In the past 12 months, CPH:NTG has paid 106.00 million in taxes.
Income Tax | 106.00M |
Effective Tax Rate | 30.29% |
Stock Price Statistics
The stock price has decreased by -28.26% in the last 52 weeks. The beta is 1.43, so CPH:NTG's price volatility has been higher than the market average.
Beta (5Y) | 1.43 |
52-Week Price Change | -28.26% |
50-Day Moving Average | 197.96 |
200-Day Moving Average | 240.88 |
Relative Strength Index (RSI) | 45.22 |
Average Volume (20 Days) | 26,194 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, CPH:NTG had revenue of DKK 10.44 billion and earned 207.00 million in profits. Earnings per share was 9.63.
Revenue | 10.44B |
Gross Profit | 2.30B |
Operating Income | 509.00M |
Pretax Income | 350.00M |
Net Income | 207.00M |
EBITDA | 532.00M |
EBIT | 509.00M |
Earnings Per Share (EPS) | 9.63 |
Balance Sheet
The company has 491.00 million in cash and 3.01 billion in debt, giving a net cash position of -2.52 billion or -116.05 per share.
Cash & Cash Equivalents | 491.00M |
Total Debt | 3.01B |
Net Cash | -2.52B |
Net Cash Per Share | -116.05 |
Equity (Book Value) | 1.49B |
Book Value Per Share | 64.03 |
Working Capital | 56.00M |
Cash Flow
In the last 12 months, operating cash flow was 676.00 million and capital expenditures -43.00 million, giving a free cash flow of 633.00 million.
Operating Cash Flow | 676.00M |
Capital Expenditures | -43.00M |
Free Cash Flow | 633.00M |
FCF Per Share | 29.14 |
Margins
Gross margin is 22.01%, with operating and profit margins of 4.88% and 1.98%.
Gross Margin | 22.01% |
Operating Margin | 4.88% |
Pretax Margin | 3.35% |
Profit Margin | 1.98% |
EBITDA Margin | 5.10% |
EBIT Margin | 4.88% |
FCF Margin | 6.06% |
Dividends & Yields
CPH:NTG does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | 0.08% |
Shareholder Yield | n/a |
Earnings Yield | 4.86% |
FCF Yield | 14.85% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
CPH:NTG has an Altman Z-Score of 2.7 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 2.7 |
Piotroski F-Score | 6 |