Aktieselskabet Schouw & Co. (CPH:SCHO)

CPH:SCHO Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,984	12,390	12,977	12,276	13,644	14,771
Market Cap Growth	11.36%	-4.52%	5.71%	-10.03%	-7.63%	10.59%
Enterprise Value	19,995	19,367	19,783	17,732	16,046	17,003
Last Close Price	614.00	523.39	522.13	481.95	510.23	540.54
PE Ratio	15.30	13.04	13.88	12.79	13.54	16.20
Forward PE	10.68	9.96	12.24	14.04	12.47	15.46
PS Ratio	0.41	0.36	0.35	0.38	0.56	0.69
PB Ratio	1.17	1.01	1.12	1.09	1.28	1.54
P/TBV Ratio	2.05	1.81	2.11	2.02	2.03	2.39
P/FCF Ratio	6.93	6.52	13.55	-	-	8.02
P/OCF Ratio	5.50	4.85	7.30	38.48	26.39	6.43
PEG Ratio	1.76	2.49	1.72	6.10	1.31	4.42
EV/Sales Ratio	0.58	0.56	0.53	0.54	0.66	0.80
EV/EBITDA Ratio	6.90	7.33	7.67	8.66	8.24	8.62
EV/EBIT Ratio	11.23	10.62	11.15	13.14	12.25	12.59
EV/FCF Ratio	9.91	10.19	20.65	-	-	9.23
Debt / Equity Ratio	0.51	0.53	0.62	0.59	0.32	0.27
Debt / EBITDA Ratio	2.14	2.20	2.50	2.93	1.59	1.19
Debt / FCF Ratio	3.03	3.39	7.42	-	-	1.41
Asset Turnover	1.21	1.24	1.32	1.31	1.23	1.16
Inventory Turnover	4.39	4.17	4.03	4.17	4.80	5.06
Quick Ratio	0.90	0.79	0.71	0.68	0.74	0.80
Current Ratio	1.63	1.53	1.53	1.59	1.48	1.43
Return on Equity (ROE)	8.20%	8.31%	8.70%	9.07%	10.21%	9.50%
Return on Assets (ROA)	3.83%	4.07%	3.94%	3.38%	4.15%	4.59%
Return on Capital (ROIC)	5.93%	6.11%	6.07%	5.27%	6.22%	6.59%
Return on Capital Employed (ROCE)	9.50%	10.10%	9.90%	7.40%	9.40%	11.20%
Earnings Yield	6.59%	7.67%	7.21%	7.82%	7.39%	6.17%
FCF Yield	14.43%	15.34%	7.38%	-6.10%	-1.71%	12.47%
Dividend Yield	2.61%	3.06%	3.06%	3.11%	2.94%	2.59%
Payout Ratio	39.88%	39.37%	37.75%	37.08%	33.23%	36.84%
Buyback Yield / Dilution	1.57%	1.00%	0.63%	1.74%	-0.33%	-0.87%
Total Shareholder Return	4.15%	4.06%	3.69%	4.85%	2.61%	1.72%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.