CPH:SMSMED Ratios and Metrics

Market cap in millions DKK. Fiscal year is October - September.

Millions DKK. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 13, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Market Capitalization	134	182	281	123	-	-
Market Cap Growth	-35.49%	-35.49%	129.45%	-	-	-
Enterprise Value	163	217	290	71	-	-
Last Close Price	4.89	6.60	10.30	4.50	-	-
PE Ratio	17.24	23.31	23.02	10.78	-	-
PS Ratio	0.59	0.80	1.47	1.11	-	-
PB Ratio	1.63	2.20	3.78	1.97	-	-
P/TBV Ratio	1.63	2.20	3.78	1.97	-	-
P/OCF Ratio	39.65	53.51	-	-	-	-
EV/Sales Ratio	0.72	0.96	1.52	0.64	-	-
EV/EBITDA Ratio	7.74	10.30	13.75	4.62	-	-
EV/EBIT Ratio	11.83	15.75	17.43	4.81	-	-
Debt / Equity Ratio	0.48	0.48	0.38	0.00	-	0.02
Debt / EBITDA Ratio	1.87	1.87	1.36	0.01	-	0.01
Debt / FCF Ratio	-	-	-	-	-	0.01
Asset Turnover	1.34	1.34	1.42	1.47	2.32	-
Inventory Turnover	2.19	2.19	2.20	2.43	5.85	-
Quick Ratio	0.46	0.46	0.40	0.90	1.37	1.10
Current Ratio	1.57	1.57	1.60	2.30	2.16	1.40
Return on Equity (ROE)	9.92%	9.92%	17.89%	26.36%	56.27%	-
Return on Assets (ROA)	5.08%	5.08%	7.70%	12.22%	22.03%	-
Return on Capital (ROIC)	7.65%	7.65%	12.57%	21.33%	46.74%	-
Return on Capital Employed (ROCE)	14.20%	14.20%	18.00%	22.40%	45.10%	122.20%
Earnings Yield	5.79%	4.29%	4.35%	9.27%	-	-
FCF Yield	-11.21%	-8.31%	-17.48%	-19.84%	-	-
Buyback Yield / Dilution	-0.57%	-0.57%	-2.22%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.