WindowMaster International A/S (CPH:WMA)

CPH:WMA Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	146	104	66	91	115	132
Market Cap Growth	58.15%	58.15%	-27.48%	-20.96%	-12.66%	-
Enterprise Value	209	165	114	131	123	161
Last Close Price	10.05	6.82	4.31	5.95	7.53	8.69
PE Ratio	12.88	9.83	-	-	-	-
PS Ratio	0.50	0.35	0.28	0.38	0.54	0.70
PB Ratio	4.00	2.84	2.54	2.64	3.37	3.87
P/TBV Ratio	7.26	5.17	19.40	15.33	32.81	5.76
P/FCF Ratio	11.17	7.96	3.30	7.24	-	7.83
P/OCF Ratio	5.20	3.70	3.09	6.31	-	7.56
EV/Sales Ratio	0.71	0.56	0.48	0.54	0.58	0.85
EV/EBITDA Ratio	6.79	7.56	31.95	8.70	12.23	14.76
EV/EBIT Ratio	11.81	9.31	-	39.24	190.18	78.99
EV/FCF Ratio	15.94	12.56	5.70	10.42	-	9.58
Debt / Equity Ratio	1.80	1.80	2.59	2.07	1.17	0.73
Debt / EBITDA Ratio	2.14	2.14	5.43	3.13	3.97	2.28
Debt / FCF Ratio	5.03	5.03	3.37	5.67	-	1.48
Asset Turnover	1.96	1.96	1.59	1.76	1.94	1.94
Inventory Turnover	5.12	5.12	3.95	3.31	3.60	4.00
Quick Ratio	0.67	0.67	0.53	0.47	0.44	0.77
Current Ratio	1.09	1.09	0.86	0.88	1.02	1.29
Return on Equity (ROE)	33.89%	33.89%	-36.74%	-5.73%	-5.72%	-0.00%
Return on Assets (ROA)	7.36%	7.36%	-0.56%	1.52%	0.37%	1.31%
Return on Capital (ROIC)	11.29%	11.29%	-0.84%	2.32%	0.61%	2.05%
Return on Capital Employed (ROCE)	25.50%	25.50%	-	5.60%	1.70%	5.30%
Earnings Yield	7.24%	10.17%	-16.81%	-2.16%	-1.69%	0.00%
FCF Yield	8.95%	12.57%	30.28%	13.82%	-7.83%	12.77%
Buyback Yield / Dilution	-7.34%	-7.34%	-	6.89%	-0.79%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.