Ascend Wellness Holdings, Inc. (CSE:AAWH.U)
Canada flag Canada · Delayed Price · Currency is CAD · Price in USD
0.3800
-0.0100 (-2.56%)
May 9, 2025, 4:00 PM EDT

Ascend Wellness Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
547.19561.6518.59405.93332.38143.73
Upgrade
Revenue Growth (YoY)
0.07%8.29%27.76%22.13%131.25%1094.58%
Upgrade
Cost of Revenue
375.45377.39361.9271.36196.4182.82
Upgrade
Gross Profit
171.73184.21156.69134.56135.9760.91
Upgrade
Selling, General & Admin
132.09144.48129.43122.43106.0244.87
Upgrade
Other Operating Expenses
---22.79---
Upgrade
Operating Expenses
167.07179.46136.17136.52116.0652.78
Upgrade
Operating Income
4.664.7520.52-1.9619.918.13
Upgrade
Interest Expense
-47.92-45.26-36.98-32.44-63.99-12.99
Upgrade
Other Non Operating Income (Expenses)
0.870.713.050.760.260.01
Upgrade
EBT Excluding Unusual Items
-42.38-39.81-13.42-33.64-43.82-4.85
Upgrade
Merger & Restructuring Charges
----0.22--
Upgrade
Gain (Loss) on Sale of Assets
-0.02-0.020.23-0.35-0.61-0.29
Upgrade
Legal Settlements
----5-36.51-
Upgrade
Other Unusual Items
---1.57---
Upgrade
Pretax Income
-42.4-39.82-14.76-39.21-80.94-5.14
Upgrade
Income Tax Expense
43.6945.1733.4541.6941.7218.7
Upgrade
Earnings From Continuing Operations
-86.09-84.99-48.21-80.9-122.66-23.84
Upgrade
Minority Interest in Earnings
------1.6
Upgrade
Net Income
-86.09-84.99-48.21-80.9-122.66-25.44
Upgrade
Net Income to Common
-86.09-84.99-48.21-80.9-122.66-25.44
Upgrade
Shares Outstanding (Basic)
21121219918314995
Upgrade
Shares Outstanding (Diluted)
21121219918314995
Upgrade
Shares Change (YoY)
3.51%6.67%8.60%22.72%57.03%9.02%
Upgrade
EPS (Basic)
-0.41-0.40-0.24-0.44-0.82-0.27
Upgrade
EPS (Diluted)
-0.41-0.40-0.24-0.44-0.82-0.27
Upgrade
Free Cash Flow
53.5650.7651.09-120-130.17-32.42
Upgrade
Free Cash Flow Per Share
0.250.240.26-0.65-0.87-0.34
Upgrade
Gross Margin
31.39%32.80%30.21%33.15%40.91%42.38%
Upgrade
Operating Margin
0.85%0.85%3.96%-0.48%5.99%5.66%
Upgrade
Profit Margin
-15.73%-15.13%-9.30%-19.93%-36.90%-17.70%
Upgrade
Free Cash Flow Margin
9.79%9.04%9.85%-29.56%-39.16%-22.56%
Upgrade
EBITDA
43.9241.9951.2814.0530.6116.05
Upgrade
EBITDA Margin
8.03%7.48%9.89%3.46%9.21%11.16%
Upgrade
D&A For EBITDA
39.2637.2430.7616.0110.77.91
Upgrade
EBIT
4.664.7520.52-1.9619.918.13
Upgrade
EBIT Margin
0.85%0.85%3.96%-0.48%5.99%5.66%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.