Cullinan Metals Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.07	0.71	0.17	0.26
Cash & Short-Term Investments	0.07	0.71	0.17	0.26
Cash Growth	-89.60%	310.36%	-33.29%	-
Other Receivables	0.05	0.08	0.01	-
Receivables	0.05	0.08	0.01	-
Prepaid Expenses	0.05	0.07	0.03	-
Total Current Assets	0.18	0.87	0.22	0.26
Property, Plant & Equipment	0.26	0.27	0.07	0.03
Total Assets	0.44	1.14	0.29	0.28
Accounts Payable	0.15	0.04	0.02	0.01
Accrued Expenses	-	-	0.02	-
Current Unearned Revenue	0.01	0.21	-	-
Total Current Liabilities	0.16	0.25	0.04	0.01
Total Liabilities	0.16	0.25	0.04	0.01
Common Stock	2.43	2	0.52	0.3
Retained Earnings	-2.56	-1.45	-0.38	-0.03
Comprehensive Income & Other	0.41	0.34	0.1	-
Shareholders' Equity	0.28	0.89	0.25	0.27
Total Liabilities & Equity	0.44	1.14	0.29	0.28
Net Cash (Debt)	0.07	0.71	0.17	0.26
Net Cash Growth	-89.60%	310.36%	-33.29%	-
Net Cash Per Share	0.00	0.03	0.01	0.11
Filing Date Shares Outstanding	32.85	30.09	23.25	15
Total Common Shares Outstanding	32.85	28.64	21.59	15
Working Capital	0.02	0.62	0.18	0.25
Book Value Per Share	0.01	0.03	0.01	0.02
Tangible Book Value	0.28	0.89	0.25	0.27
Tangible Book Value Per Share	0.01	0.03	0.01	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.