EMP Metals Corp. (CSE:EMPS)
Canada
· Delayed Price · Currency is CAD 0.4600
+0.0050 (1.10%)
Dec 5, 2025, 9:30 AM EST
EMP Metals Cash Flow Statement
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2019 - 2020 |
| Net Income | -4.62 | -4.32 | -2.73 | -1.65 | -2.37 | -3.67 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 0.09 | 2.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.42 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.02 | 0.02 | 0.2 | 0.05 | - | - | Upgrade
|
| Stock-Based Compensation | 0.85 | 0.89 | 0.84 | 0.21 | 0.8 | 0.19 | Upgrade
|
| Other Operating Activities | 1.47 | 1.25 | -0.09 | 0.09 | 0.38 | 0.07 | Upgrade
|
| Change in Accounts Receivable | 0.38 | 0.22 | -0.14 | -0.2 | 0.07 | - | Upgrade
|
| Change in Accounts Payable | -0.05 | -0.18 | -1.25 | -0.26 | 0.01 | 0.03 | Upgrade
|
| Change in Income Taxes | 0.1 | 0.1 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 0.17 | 0.19 | 0.06 | -0.24 | -0 | -0.16 | Upgrade
|
| Operating Cash Flow | -1.68 | -1.83 | -3.12 | -2.41 | -1.02 | -1.42 | Upgrade
|
| Capital Expenditures | -8.25 | -8.81 | -2.31 | -2.78 | -0.54 | -0.28 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.2 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.52 | - | Upgrade
|
| Investment in Securities | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Other Investing Activities | -0.31 | -0.31 | - | 0.07 | -0.15 | -0.08 | Upgrade
|
| Investing Cash Flow | -8.54 | -9.11 | -2.31 | -2.51 | -0.17 | -0.35 | Upgrade
|
| Short-Term Debt Issued | - | 4.25 | - | 0.2 | - | 0.2 | Upgrade
|
| Total Debt Issued | 4.25 | 4.25 | - | 0.2 | - | 0.2 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.2 | -0.6 | -0.2 | Upgrade
|
| Total Debt Repaid | - | - | - | -0.2 | -0.6 | -0.2 | Upgrade
|
| Net Debt Issued (Repaid) | 4.25 | 4.25 | - | - | -0.6 | - | Upgrade
|
| Issuance of Common Stock | 1.29 | 1.29 | 9.27 | 7.37 | 2.98 | 1.71 | Upgrade
|
| Financing Cash Flow | 5.54 | 5.54 | 9.27 | 7.37 | 2.38 | 1.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.06 | 0.06 | - | 0 | 0.01 | 0 | Upgrade
|
| Net Cash Flow | -4.62 | -5.34 | 3.84 | 2.45 | 1.2 | -0.06 | Upgrade
|
| Free Cash Flow | -9.93 | -10.65 | -5.43 | -5.19 | -1.56 | -1.69 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.10 | -0.07 | -0.08 | -0.05 | -0.21 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0 | Upgrade
|
| Levered Free Cash Flow | -9.63 | -9.49 | -3.67 | -2.79 | -0.6 | 0.1 | Upgrade
|
| Unlevered Free Cash Flow | -9.35 | -9.32 | -3.67 | -2.77 | -0.35 | 0.15 | Upgrade
|
| Change in Working Capital | 0.6 | 0.33 | -1.34 | -0.69 | 0.08 | -0.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.