EonX Technologies Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Operating Revenue	27.29	13.22	15.05	8.17	5.47	8.15
Other Revenue	0.11	0.11	0.12	-	0	0.08
Revenue	27.4	13.33	15.17	8.17	5.47	8.23
Revenue Growth (YoY)	84.65%	-12.13%	85.76%	49.21%	-33.49%	-
Cost of Revenue	15.71	7.75	7.7	6.42	2.58	3.91
Gross Profit	11.69	5.59	7.47	1.75	2.9	4.32
Selling, General & Admin	4.39	3.27	4.95	1.98	2.3	1.65
Research & Development	4.15	2.38	4.04	3.37	1.84	1.34
Operating Expenses	9.16	6.26	11.76	8.88	4.7	3.17
Operating Income	2.54	-0.67	-4.28	-7.13	-1.8	1.15
Interest Expense	-0.61	-1.3	-1.01	-0.19	-0.09	-0.1
Currency Exchange Gain (Loss)	-	-	-0.19	-0	0	-
Other Non Operating Income (Expenses)	-0.05	-0.05	-0.09	-	-2.11	-
Pretax Income	1.88	-2.02	-5.58	-7.32	-4	1.05
Income Tax Expense	0.95	0.21	-0	0.12	0.7	0.96
Net Income	0.93	-2.22	-5.57	-7.44	-4.7	0.09
Net Income to Common	0.93	-2.22	-5.57	-7.44	-4.7	0.09
Shares Outstanding (Basic)	40	40	39	37	11	-
Shares Outstanding (Diluted)	40	40	39	37	11	-
Shares Change (YoY)	-	3.31%	4.42%	224.98%	-	-
EPS (Basic)	0.02	-0.06	-0.14	-0.20	-0.41	-
EPS (Diluted)	0.02	-0.06	-0.14	-0.20	-0.41	-
Free Cash Flow	15.77	8.68	1.79	-3.83	-1.55	1.79
Free Cash Flow Per Share	0.40	0.22	0.05	-0.10	-0.14	-
Gross Margin	42.68%	41.89%	49.25%	21.42%	52.95%	52.52%
Operating Margin	9.26%	-5.05%	-28.24%	-87.32%	-32.90%	14.02%
Profit Margin	3.40%	-16.69%	-36.73%	-91.09%	-85.94%	1.10%
Free Cash Flow Margin	57.57%	65.14%	11.77%	-46.92%	-28.34%	21.81%
EBITDA	2.41	-0.65	-4.22	-7.13	-1.79	1.18
EBITDA Margin	8.80%	-4.88%	-27.80%	-87.26%	-32.75%	14.33%
D&A For EBITDA	-0.13	0.02	0.07	0.01	0.01	0.03
EBIT	2.54	-0.67	-4.28	-7.13	-1.8	1.15
EBIT Margin	9.26%	-5.05%	-28.24%	-87.32%	-32.90%	14.02%
Effective Tax Rate	50.44%	-	-	-	-	91.38%
Revenue as Reported	13.33	13.33	15.17	8.17	5.47	8.23
Advertising Expenses	-	0.11	0.08	-	-	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.